Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	421.44	715.38	682.79	908.60	567.64
Other Income	25.21	25.20	13.67	2.76	7.43
Stock Adjustments	2.77	-1.67	33.02	17.85	-19.90
Total Income	449.42	738.91	729.48	929.21	555.17
EXPENDITURE :
Raw Materials	337.18	583.22	569.57	719.72	426.13
Power and Fuel Cost	15.95	27.85	28.46	28.99	22.11
Other Manufacturing Expenses	7.03	15.22	16.40	18.36	12.04
Selling and Administration Expenses	21.00	20.15	23.57	40.10	20.73
Miscellaneous Expenses	2.23	0.93	2.18	2.33	1.95
Employee Benefit Expenses	21.87	33.98	38.57	38.02	26.05
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	44.16	57.57	50.72	81.68	46.14
Interest	20.81	29.57	25.83	28.88	30.72
Gross Profit	23.35	28.00	24.89	52.80	15.42
Depreciation	19.95	21.77	22.98	23.58	24.10
Profit Before Tax	3.40	6.23	1.91	29.22	-8.68
Current Tax	0.00	0.00	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.01	1.01	1.11	10.86	-2.48
Reported Net Profit	5.40	5.22	0.80	18.35	-6.20
Extraordinary Items	13.11	1.72	0.47	1.09	5.09
Adjusted Net Profit	-7.71	3.50	0.33	17.26	-11.29
Adjustment below Net Profit	18.90	-0.23	-0.02	0.06	-0.05
Profit/Loss Balance carried down	59.69	56.69	57.08	40.67	48.91
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	1.17	2.00	2.00
P & L Balance carried down	83.98	61.69	56.69	57.08	40.67
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	10.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.50	0.00
Earnings Per Share-Unit Curr	2.32	2.24	0.34	7.88	-2.66
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	61.79	51.44	49.34	49.54	41.57
Book Value(Adj)-Unit Curr	61.79	51.44	49.34	49.54	41.57