| Gross Sales |
357.40 |
264.36 |
199.99 |
| Excise Duty |
41.59 |
43.16 |
38.42 |
| Net Sales |
315.81 |
221.20 |
161.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.76 |
3.96 |
5.43 |
| Total Income |
327.57 |
225.16 |
167.00 |
| Total Expenditure |
273.30 |
220.80 |
169.54 |
| PBIDT |
54.27 |
4.36 |
-2.54 |
| Interest |
-0.11 |
0.00 |
0.13 |
| PBDT |
54.37 |
4.35 |
-2.67 |
| Depreciation |
6.85 |
7.01 |
7.01 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
47.53 |
-2.66 |
-9.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.53 |
-2.66 |
-9.68 |
| EPS (Unit Curr.) |
11.51 |
-0.64 |
-2.34 |
| EPS (Adj) (Unit Curr.) |
11.51 |
-0.64 |
-2.34 |
| Calculated EPS (Unit Curr.) |
11.51 |
-0.64 |
-2.34 |
| Calculated EPS (Adj) (Unit Curr.) |
11.51 |
-0.64 |
-2.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
46.06 |
-2.58 |
-9.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
46.06 |
-2.58 |
-9.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.28 |
41.28 |
41.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.18 |
1.97 |
-1.57 |
| PBDTM(%) |
17.22 |
1.97 |
-1.65 |
| PATM(%) |
15.05 |
-1.20 |
-5.99 |