| Gross Sales |
213.54 |
225.46 |
228.83 |
| Excise Duty |
10.25 |
11.04 |
21.40 |
| Net Sales |
203.29 |
214.42 |
207.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.44 |
6.08 |
5.59 |
| Total Income |
209.73 |
220.50 |
213.01 |
| Total Expenditure |
207.30 |
235.51 |
216.50 |
| PBIDT |
2.44 |
-15.00 |
-3.48 |
| Interest |
0.02 |
0.00 |
0.00 |
| PBDT |
2.42 |
-15.01 |
-3.49 |
| Depreciation |
6.95 |
6.95 |
6.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-4.53 |
-21.95 |
-10.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.53 |
-21.95 |
-10.36 |
| EPS (Unit Curr.) |
-1.10 |
-5.32 |
-2.51 |
| EPS (Adj) (Unit Curr.) |
-1.10 |
-5.32 |
-2.51 |
| Calculated EPS (Unit Curr.) |
-1.10 |
-5.32 |
-2.51 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.10 |
-5.32 |
-2.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.39 |
-21.27 |
-10.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.39 |
-21.27 |
-10.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.28 |
41.28 |
41.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.20 |
-7.00 |
-1.68 |
| PBDTM(%) |
1.19 |
-7.00 |
-1.68 |
| PATM(%) |
-2.23 |
-10.24 |
-4.99 |