| Gross Sales |
5.10 |
9.57 |
12.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.10 |
9.57 |
12.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.38 |
1.49 |
1.20 |
| Total Income |
6.48 |
11.06 |
13.57 |
| Total Expenditure |
4.39 |
6.37 |
10.96 |
| PBIDT |
2.09 |
4.69 |
2.61 |
| Interest |
0.06 |
0.07 |
0.04 |
| PBDT |
2.03 |
4.62 |
2.57 |
| Depreciation |
0.26 |
0.26 |
0.25 |
| Tax |
0.44 |
1.10 |
0.58 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
0.26 |
-0.04 |
| Reported Profit After Tax |
1.23 |
3.01 |
1.78 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.23 |
3.01 |
1.78 |
| EPS (Unit Curr.) |
0.68 |
1.68 |
1.12 |
| EPS (Adj) (Unit Curr.) |
0.68 |
1.68 |
1.12 |
| Calculated EPS (Unit Curr.) |
0.68 |
1.68 |
0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
0.68 |
1.68 |
0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.74 |
6.70 |
3.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.74 |
6.70 |
3.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.94 |
17.94 |
17.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
40.98 |
49.01 |
21.12 |
| PBDTM(%) |
39.80 |
48.28 |
20.79 |
| PATM(%) |
24.12 |
31.45 |
14.40 |