| Gross Sales |
1,151.46 |
1,081.92 |
947.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,151.46 |
1,081.92 |
947.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.06 |
22.06 |
178.48 |
| Total Income |
1,172.52 |
1,103.98 |
1,125.90 |
| Total Expenditure |
982.86 |
853.16 |
766.60 |
| PBIDT |
189.66 |
250.82 |
359.30 |
| Interest |
54.40 |
42.02 |
37.66 |
| PBDT |
135.26 |
208.80 |
321.64 |
| Depreciation |
15.95 |
14.85 |
15.41 |
| Tax |
0.00 |
0.00 |
23.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
31.75 |
67.62 |
35.96 |
| Reported Profit After Tax |
87.56 |
126.33 |
246.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
87.56 |
126.33 |
246.88 |
| EPS (Unit Curr.) |
0.51 |
0.73 |
1.44 |
| EPS (Adj) (Unit Curr.) |
0.51 |
0.73 |
1.44 |
| Calculated EPS (Unit Curr.) |
0.51 |
0.73 |
1.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.51 |
0.73 |
1.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.03 |
2.92 |
5.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.03 |
2.92 |
5.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,728.24 |
1,728.24 |
1,728.24 |
| Reserve & Surplus |
0.00 |
0.00 |
4,378.91 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.47 |
23.18 |
37.92 |
| PBDTM(%) |
11.75 |
19.30 |
33.95 |
| PATM(%) |
7.60 |
11.68 |
26.06 |