| Gross Sales |
715.59 |
1,285.99 |
928.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
715.59 |
1,285.99 |
928.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.84 |
10.72 |
17.23 |
| Total Income |
722.43 |
1,296.71 |
945.51 |
| Total Expenditure |
566.95 |
1,052.04 |
767.89 |
| PBIDT |
155.48 |
244.67 |
177.62 |
| Interest |
24.89 |
29.59 |
29.54 |
| PBDT |
130.59 |
215.08 |
148.08 |
| Depreciation |
14.28 |
13.90 |
14.32 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
29.60 |
11.50 |
75.18 |
| Reported Profit After Tax |
86.71 |
189.68 |
58.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
-5.89 |
| Adjusted Profit After Extra-ordinary item |
86.71 |
189.68 |
64.47 |
| EPS (Unit Curr.) |
0.53 |
1.17 |
0.36 |
| EPS (Adj) (Unit Curr.) |
0.52 |
1.15 |
0.35 |
| Calculated EPS (Unit Curr.) |
0.53 |
1.45 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
1.43 |
0.44 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.14 |
5.82 |
1.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.11 |
5.74 |
1.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,624.13 |
1,303.79 |
1,303.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.73 |
19.03 |
19.13 |
| PBDTM(%) |
18.25 |
16.72 |
15.95 |
| PATM(%) |
12.12 |
14.75 |
6.31 |