| Gross Sales |
1,081.92 |
947.42 |
715.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,081.92 |
947.42 |
715.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.06 |
178.48 |
6.84 |
| Total Income |
1,103.98 |
1,125.90 |
722.43 |
| Total Expenditure |
853.16 |
766.60 |
566.95 |
| PBIDT |
250.82 |
359.30 |
155.48 |
| Interest |
42.02 |
37.66 |
24.89 |
| PBDT |
208.80 |
321.64 |
130.59 |
| Depreciation |
14.85 |
15.41 |
14.28 |
| Tax |
0.00 |
23.39 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
67.62 |
35.96 |
29.60 |
| Reported Profit After Tax |
126.33 |
246.88 |
86.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
126.33 |
246.88 |
86.71 |
| EPS (Unit Curr.) |
0.73 |
1.44 |
0.53 |
| EPS (Adj) (Unit Curr.) |
0.73 |
1.44 |
0.52 |
| Calculated EPS (Unit Curr.) |
0.73 |
1.43 |
0.53 |
| Calculated EPS (Adj) (Unit Curr.) |
0.73 |
1.43 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.92 |
5.71 |
2.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.92 |
5.71 |
2.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,728.24 |
1,728.24 |
1,624.13 |
| Reserve & Surplus |
0.00 |
4,378.91 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.18 |
37.92 |
21.73 |
| PBDTM(%) |
19.30 |
33.95 |
18.25 |
| PATM(%) |
11.68 |
26.06 |
12.12 |