| Gross Sales |
927.51 |
675.64 |
607.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
927.51 |
675.64 |
607.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.87 |
12.42 |
21.40 |
| Total Income |
944.38 |
688.06 |
628.69 |
| Total Expenditure |
764.53 |
577.38 |
508.84 |
| PBIDT |
179.85 |
110.68 |
119.85 |
| Interest |
31.62 |
28.30 |
37.86 |
| PBDT |
148.23 |
82.38 |
81.99 |
| Depreciation |
13.62 |
12.46 |
11.80 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
75.37 |
0.00 |
0.00 |
| Reported Profit After Tax |
59.24 |
69.92 |
70.19 |
| Extra-ordinary Items |
-5.92 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
65.16 |
69.92 |
70.19 |
| EPS (Unit Curr.) |
0.45 |
0.54 |
2.15 |
| EPS (Adj) (Unit Curr.) |
0.45 |
0.54 |
2.15 |
| Calculated EPS (Unit Curr.) |
0.45 |
0.54 |
2.15 |
| Calculated EPS (Adj) (Unit Curr.) |
0.45 |
0.54 |
2.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.82 |
2.15 |
8.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.82 |
2.15 |
8.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,303.79 |
1,303.79 |
325.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.39 |
16.38 |
19.74 |
| PBDTM(%) |
15.98 |
12.19 |
13.50 |
| PATM(%) |
6.39 |
10.35 |
11.56 |