Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,498.74	1,586.84	583.32	518.24	504.05
Other Income	64.44	63.25	265.51	88.46	116.32
Stock Adjustments	-15.98	35.12	-11.70	51.10	-31.10
Total Income	3,547.20	1,685.21	837.13	657.80	589.27
EXPENDITURE :
Raw Materials	2,264.46	1,129.90	526.08	517.02	422.27
Power and Fuel Cost	54.56	5.44	4.85	4.19	4.06
Other Manufacturing Expenses	215.58	196.56	49.66	35.70	43.67
Selling and Administration Expenses	162.92	79.34	136.40	55.38	43.73
Miscellaneous Expenses	88.50	244.17	125.23	192.22	103.84
Employee Benefit Expenses	114.06	69.00	56.25	54.75	67.93
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	647.13	-39.19	-61.34	-201.47	-96.21
Interest	122.87	141.11	213.44	183.15	171.56
Gross Profit	524.26	-180.30	-274.78	-384.62	-267.77
Depreciation	53.88	45.52	40.43	38.47	38.92
Profit Before Tax	470.38	-225.82	-315.21	-423.09	-306.69
Current Tax	0.00	0.81	0.00	0.00	-4.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	86.32	-1.10	0.00	-149.44	-106.89
Reported Net Profit	384.06	-225.54	-315.22	-273.65	-195.80
Extraordinary Items	-10.98	-215.41	-2.78	0.00	-0.39
Adjusted Net Profit	395.04	-10.13	-312.44	-273.65	-195.41
Adjustment below Net Profit	653.08	34.44	1.46	0.46	0.12
Profit/Loss Balance carried down	869.26	1,060.36	447.76	720.95	916.63
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	1,906.40	869.26	134.00	447.76	720.95
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.36	-5.77	-9.67	-12.33	-8.82
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	27.83	82.11	71.22	59.28	71.59
Book Value(Adj)-Unit Curr	27.44	20.24	17.55	14.61	17.64