| Gross Sales |
51.62 |
50.06 |
48.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
51.62 |
50.06 |
48.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.81 |
0.08 |
1.17 |
| Total Income |
53.43 |
50.13 |
49.96 |
| Total Expenditure |
12.38 |
41.83 |
14.68 |
| PBIDT |
41.05 |
8.30 |
35.28 |
| Interest |
5.38 |
4.65 |
4.11 |
| PBDT |
35.67 |
3.65 |
31.17 |
| Depreciation |
14.34 |
12.74 |
11.69 |
| Tax |
3.56 |
3.63 |
3.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.75 |
1.06 |
-1.35 |
| Reported Profit After Tax |
17.01 |
-13.78 |
17.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.01 |
-13.78 |
17.18 |
| EPS (Unit Curr.) |
15.22 |
-11.74 |
15.90 |
| EPS (Adj) (Unit Curr.) |
15.22 |
-11.74 |
15.90 |
| Calculated EPS (Unit Curr.) |
15.20 |
-12.38 |
15.90 |
| Calculated EPS (Adj) (Unit Curr.) |
15.20 |
-12.38 |
15.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
60.82 |
-49.52 |
63.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
60.82 |
-49.52 |
63.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.19 |
11.13 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
79.52 |
16.58 |
72.32 |
| PBDTM(%) |
69.10 |
7.29 |
63.90 |
| PATM(%) |
32.95 |
-27.53 |
35.22 |