| Gross Sales |
50.06 |
48.78 |
47.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.06 |
48.78 |
47.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
1.17 |
5.34 |
| Total Income |
50.13 |
49.96 |
53.08 |
| Total Expenditure |
41.83 |
14.68 |
12.78 |
| PBIDT |
8.30 |
35.28 |
40.30 |
| Interest |
4.65 |
4.11 |
4.47 |
| PBDT |
3.65 |
31.17 |
35.83 |
| Depreciation |
12.74 |
11.69 |
11.06 |
| Tax |
3.63 |
3.65 |
3.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.06 |
-1.35 |
0.59 |
| Reported Profit After Tax |
-13.78 |
17.18 |
20.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-13.78 |
17.18 |
20.27 |
| EPS (Unit Curr.) |
-11.74 |
15.90 |
19.66 |
| EPS (Adj) (Unit Curr.) |
-11.74 |
15.90 |
19.66 |
| Calculated EPS (Unit Curr.) |
-12.38 |
15.90 |
18.76 |
| Calculated EPS (Adj) (Unit Curr.) |
-12.38 |
15.90 |
18.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
-49.52 |
63.62 |
75.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-49.52 |
63.62 |
75.05 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.13 |
10.80 |
10.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.58 |
72.32 |
84.42 |
| PBDTM(%) |
7.29 |
63.90 |
75.05 |
| PATM(%) |
-27.53 |
35.22 |
42.46 |