Suyog Telematics Ltd | Industry : (Telecomm Equipment & Infra Services) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 11.13 | 10.66 | 10.48 | 10.48 | 10.15 |
Reserves | 380.92 | 287.73 | 223.23 | 177.83 | 133.35 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 8.33 | 0.00 | 0.54 | 0.00 | 0.00 |
Total Shareholders Funds | 400.38 | 298.39 | 234.25 | 188.31 | 143.50 |
Secured Loans | 119.26 | 76.70 | 84.16 | 46.81 | 20.32 |
Unsecured Loans | 93.52 | 73.68 | 73.90 | 70.79 | 73.15 |
Total Debt | 212.78 | 150.38 | 158.06 | 117.60 | 93.47 |
Other Liabilities | 1.07 | 0.90 | 0.94 | 0.73 | 0.69 |
Total Liabilities | 614.23 | 449.67 | 393.25 | 306.64 | 237.66 |
APPLICATION OF FUNDS : | |||||
Gross Block | 502.93 | 438.61 | 394.38 | 305.31 | 237.72 |
Less: Accumulated Depreciation | 92.87 | 73.07 | 54.41 | 49.25 | 41.32 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 410.06 | 365.54 | 339.97 | 256.06 | 196.40 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 46.17 | 7.13 | 2.84 | 12.39 | 19.09 |
Investments | 13.93 | 0.05 | 0.76 | 0.40 | 0.01 |
Current Assets, Loans & Advances | |||||
Inventories | 7.98 | 7.32 | 5.32 | 5.18 | 2.77 |
Sundry Debtors | 63.02 | 46.19 | 40.55 | 26.74 | 26.82 |
Cash and Bank Balance | 35.90 | 3.65 | 2.17 | 3.23 | 2.93 |
Loans and Advances | 70.02 | 29.79 | 54.67 | 36.44 | 45.10 |
Total Current Assets | 176.91 | 86.94 | 102.71 | 71.58 | 77.62 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 23.41 | 20.05 | 45.66 | 20.89 | 45.61 |
Provisions | 10.82 | 4.16 | 8.07 | 8.61 | 11.77 |
Total CL & Provisions | 34.23 | 24.20 | 53.73 | 29.50 | 57.38 |
Net Current Assets | 142.67 | 62.74 | 48.98 | 42.07 | 20.24 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 9.14 | 7.65 | 1.59 | 0.19 | 0.21 |
Deferred Tax Liability | 36.32 | 33.87 | 34.37 | 24.90 | 18.71 |
Net Deferred Tax | -27.18 | -26.22 | -32.78 | -24.71 | -18.50 |
Other Assets | 28.58 | 40.44 | 33.50 | 20.43 | 20.42 |
Total Assets | 614.23 | 449.68 | 393.26 | 306.64 | 237.66 |
Contingent Liabilities | 18.64 | 19.95 | 8.50 | 6.19 | 6.11 |