| Gross Sales |
534.51 |
586.20 |
525.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
534.51 |
586.20 |
525.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.85 |
5.42 |
3.34 |
| Total Income |
537.36 |
591.62 |
529.09 |
| Total Expenditure |
473.85 |
517.60 |
468.44 |
| PBIDT |
63.51 |
74.02 |
60.65 |
| Interest |
12.40 |
11.86 |
10.13 |
| PBDT |
51.11 |
62.16 |
50.52 |
| Depreciation |
20.64 |
20.76 |
20.25 |
| Tax |
11.38 |
11.73 |
8.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.37 |
-0.75 |
-1.83 |
| Reported Profit After Tax |
19.46 |
30.42 |
23.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
19.46 |
30.42 |
23.23 |
| EPS (Unit Curr.) |
1.53 |
2.39 |
1.82 |
| EPS (Adj) (Unit Curr.) |
1.53 |
2.39 |
1.82 |
| Calculated EPS (Unit Curr.) |
1.53 |
2.38 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
1.53 |
2.38 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.10 |
9.54 |
7.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.10 |
9.54 |
7.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.76 |
12.76 |
12.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.88 |
12.63 |
11.54 |
| PBDTM(%) |
9.56 |
10.60 |
9.61 |
| PATM(%) |
3.64 |
5.19 |
4.42 |