| Gross Sales |
112.92 |
61.53 |
25.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
112.92 |
61.53 |
25.84 |
| Other Operating Income |
-0.27 |
0.68 |
0.13 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
112.65 |
62.21 |
25.98 |
| Total Expenditure |
118.48 |
59.42 |
24.35 |
| PBIDT |
-5.83 |
2.79 |
1.62 |
| Interest |
0.09 |
0.03 |
0.00 |
| PBDT |
-5.92 |
2.76 |
1.62 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
0.15 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.07 |
2.76 |
1.62 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.07 |
2.76 |
1.62 |
| EPS (Unit Curr.) |
-1.02 |
0.46 |
0.27 |
| EPS (Adj) (Unit Curr.) |
-1.02 |
0.46 |
0.14 |
| Calculated EPS (Unit Curr.) |
-0.51 |
0.23 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.51 |
0.23 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.04 |
0.93 |
0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.04 |
0.93 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.20 |
| Equity |
59.58 |
59.58 |
59.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.16 |
4.53 |
6.27 |
| PBDTM(%) |
-5.24 |
4.49 |
6.27 |
| PATM(%) |
-5.38 |
4.49 |
6.27 |