INCOME : |
|
|
|
|
|
Sales Turnover |
21.35 |
2.00 |
0.15 |
- |
0.24 |
Excise Duty |
- |
- |
- |
- |
- |
Net Sales |
21.35 |
2.00 |
0.15 |
- |
0.24 |
Other Income |
- |
- |
- |
- |
0.19 |
Stock Adjustments |
- |
- |
- |
- |
- |
Total Income |
21.35 |
2.00 |
0.15 |
- |
0.43 |
EXPENDITURE : |
|
|
|
|
|
Raw Materials |
20.85 |
1.75 |
0.12 |
- |
42.73 |
Power and Fuel Cost |
- |
- |
- |
- |
- |
Other Manufacturing Expenses |
- |
- |
- |
- |
- |
Selling and Administration Expenses |
0.23 |
0.08 |
0.05 |
0.02 |
0.06 |
Miscellaneous Expenses |
- |
0.01 |
- |
- |
- |
Employee Benefit Expenses |
0.18 |
0.09 |
0.01 |
0.02 |
0.03 |
Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
Total Expenses |
- |
- |
- |
- |
- |
Operating Profit |
0.08 |
0.08 |
-0.04 |
-0.04 |
-42.40 |
Interest |
0.01 |
0.03 |
0.10 |
0.17 |
- |
Gross Profit |
0.07 |
0.05 |
-0.14 |
-0.21 |
-42.40 |
Depreciation |
- |
- |
- |
- |
- |
Profit Before Tax |
0.07 |
0.05 |
-0.14 |
-0.21 |
-42.40 |
Current Tax |
0.02 |
-42.38 |
- |
- |
- |
Fringe Benefit tax |
- |
- |
- |
- |
- |
Deferred Tax |
- |
- |
- |
- |
- |
Reported Net Profit |
0.05 |
42.43 |
-0.14 |
-0.21 |
-42.40 |
Extraordinary Items |
- |
- |
- |
- |
- |
Adjusted Net Profit |
0.05 |
42.43 |
-0.14 |
-0.21 |
-42.40 |
Adjustment below Net Profit |
- |
- |
- |
- |
- |
Profit/Loss Balance carried down |
2.19 |
-40.24 |
-40.10 |
-39.89 |
2.52 |
Statutory Appropriations |
- |
- |
- |
- |
- |
Appropriations |
- |
- |
- |
- |
- |
P & L Balance carried down |
2.24 |
2.19 |
-40.24 |
-40.10 |
-39.89 |
Dividend |
- |
- |
- |
- |
- |
Preference Dividend |
- |
- |
- |
- |
- |
Equity Dividend (%) |
- |
- |
- |
- |
- |
Dividend Per Share(Rs) |
- |
- |
- |
- |
- |
Earnings Per Share-Unit Curr |
0.02 |
21.44 |
-0.07 |
-0.11 |
-21.43 |
Earnings Per Share(Adj)-Unit Curr |
0.01 |
- |
- |
- |
- |
Book Value |
21.04 |
21.01 |
-0.43 |
-0.36 |
-0.25 |
Book Value(Adj)-Unit Curr |
10.52 |
- |
- |
- |
- |