| Gross Sales |
9.17 |
11.33 |
12.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.17 |
11.33 |
12.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.97 |
2.74 |
1.27 |
| Total Income |
10.14 |
14.07 |
13.70 |
| Total Expenditure |
10.33 |
9.52 |
84.16 |
| PBIDT |
-0.19 |
4.55 |
-70.46 |
| Interest |
9.05 |
8.87 |
9.13 |
| PBDT |
-9.24 |
-4.32 |
-79.60 |
| Depreciation |
1.04 |
1.03 |
1.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-10.28 |
-5.35 |
-80.65 |
| Extra-ordinary Items |
-2.17 |
1.29 |
-73.69 |
| Adjusted Profit After Extra-ordinary item |
-8.11 |
-6.64 |
-6.96 |
| EPS (Unit Curr.) |
-0.70 |
-0.36 |
-5.46 |
| EPS (Adj) (Unit Curr.) |
-0.70 |
-0.36 |
-5.46 |
| Calculated EPS (Unit Curr.) |
-0.70 |
-0.36 |
-5.47 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.70 |
-0.36 |
-5.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.79 |
-1.45 |
-21.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.79 |
-1.45 |
-21.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.52 |
147.52 |
147.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.07 |
40.16 |
-566.85 |
| PBDTM(%) |
-100.76 |
-38.13 |
-640.39 |
| PATM(%) |
-112.10 |
-47.22 |
-648.83 |