| Gross Sales |
12.43 |
9.00 |
11.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.43 |
9.00 |
11.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.27 |
1.07 |
0.88 |
| Total Income |
13.70 |
10.07 |
12.25 |
| Total Expenditure |
84.16 |
9.97 |
12.43 |
| PBIDT |
-70.46 |
0.10 |
-0.18 |
| Interest |
9.13 |
9.10 |
9.02 |
| PBDT |
-79.60 |
-9.00 |
-9.19 |
| Depreciation |
1.05 |
1.05 |
1.04 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-80.65 |
-10.05 |
-10.23 |
| Extra-ordinary Items |
-73.69 |
-2.37 |
-2.91 |
| Adjusted Profit After Extra-ordinary item |
-6.96 |
-7.68 |
-7.32 |
| EPS (Unit Curr.) |
-5.46 |
-0.68 |
-0.70 |
| EPS (Adj) (Unit Curr.) |
-5.46 |
-0.68 |
-0.70 |
| Calculated EPS (Unit Curr.) |
-5.47 |
-0.68 |
-0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.47 |
-0.68 |
-0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-21.87 |
-2.73 |
-2.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-21.87 |
-2.73 |
-2.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
147.52 |
147.52 |
147.52 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-566.85 |
1.11 |
-1.58 |
| PBDTM(%) |
-640.39 |
-100.00 |
-80.83 |
| PATM(%) |
-648.83 |
-111.67 |
-89.97 |