Gross Sales |
164.51 |
266.24 |
586.32 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
164.51 |
266.24 |
586.32 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
152.91 |
20.81 |
-291.67 |
Total Income |
317.42 |
287.05 |
294.65 |
Total Expenditure |
188.51 |
268.07 |
1,829.10 |
PBIDT |
128.91 |
18.98 |
-1,534.45 |
Interest |
53.16 |
61.31 |
63.60 |
PBDT |
75.75 |
-42.33 |
-1,598.05 |
Depreciation |
89.73 |
100.07 |
118.33 |
Tax |
0.00 |
0.00 |
156.09 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
0.00 |
0.00 |
0.00 |
Reported Profit After Tax |
-13.98 |
-142.40 |
-1,872.47 |
Extra-ordinary Items |
0.00 |
0.00 |
-703.63 |
Adjusted Profit After Extra-ordinary item |
-13.98 |
-142.40 |
-1,168.84 |
EPS (Unit Curr.) |
-0.68 |
-7.06 |
-94.12 |
EPS (Adj) (Unit Curr.) |
-0.68 |
-7.06 |
-94.12 |
Calculated EPS (Unit Curr.) |
-0.69 |
-7.06 |
-92.81 |
Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
-7.06 |
-92.81 |
Calculated EPS (Ann.) (Unit Curr.) |
-2.77 |
-28.23 |
-371.25 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.77 |
-28.23 |
-371.25 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
40.35 |
40.35 |
40.35 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
78.36 |
7.13 |
-261.71 |
PBDTM(%) |
46.05 |
-15.90 |
-272.56 |
PATM(%) |
-8.50 |
-53.49 |
-319.36 |