Profit & Loss

Particulars	Mar '22	Mar '21	Mar '20	Mar '19	Mar '18
INCOME :
Sales Turnover	3,124.25	2,375.94	6,562.63	5,906.70	4,606.16
Excise Duty	285.94	215.43	576.85	529.29	387.26
Net Sales	2,838.31	2,160.51	5,985.78	5,377.41	4,218.90
Other Income	-255.47	49.99	64.62	38.60	33.30
Stock Adjustments	-478.98	-524.05	424.95	525.40	36.06
Total Income	2,103.86	1,686.45	6,475.35	5,941.41	4,288.26
EXPENDITURE :
Raw Materials	1,813.54	1,007.76	4,390.56	3,984.39	2,686.53
Power and Fuel Cost	90.89	73.42	140.53	136.32	115.02
Other Manufacturing Expenses	16.36	9.81	28.92	29.60	26.63
Selling and Administration Expenses	249.57	182.30	309.53	759.09	620.48
Miscellaneous Expenses	1,068.09	190.27	373.09	234.97	196.91
Employee Benefit Expenses	234.86	173.14	314.75	296.91	243.07
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-1,369.45	49.75	917.97	500.13	399.62
Interest	314.28	338.62	301.33	104.38	94.72
Gross Profit	-1,683.73	-288.87	616.64	395.75	304.90
Depreciation	609.09	581.88	682.17	196.65	149.33
Profit Before Tax	-2,292.82	-870.75	-65.53	199.10	155.57
Current Tax	-	0.82	7.88	37.56	32.81
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	156.09	-	-	16.17	12.25
Reported Net Profit	-2,448.91	-871.57	-73.41	145.37	110.51
Extraordinary Items	-731.77	-41.47	-122.89	-20.03	-15.60
Adjusted Net Profit	-1,717.14	-830.10	49.48	165.40	126.11
Adjustment below Net Profit	-0.95	1.24	-264.13	-4.24	-2.27
Profit/Loss Balance carried down	-695.21	175.12	539.90	472.10	379.08
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	27.24	73.33	15.22
P & L Balance carried down	-3,145.07	-695.21	175.12	539.90	472.10
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	70.00	60.00
Dividend Per Share(Rs)	-	-	-	1.40	1.20
Earnings Per Share-Unit Curr	-121.38	-43.20	-3.64	7.47	5.80
Earnings Per Share(Adj)-Unit Curr	-121.38	-43.20	-3.64	7.47	5.80
Book Value	-86.46	36.59	79.95	84.69	73.21
Book Value(Adj)-Unit Curr	-86.46	36.59	79.95	84.69	73.21