| Gross Sales |
55.28 |
67.57 |
79.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.28 |
67.57 |
79.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.31 |
4.64 |
1.63 |
| Total Income |
56.59 |
72.21 |
81.29 |
| Total Expenditure |
54.44 |
68.94 |
77.63 |
| PBIDT |
2.15 |
3.27 |
3.66 |
| Interest |
0.16 |
0.27 |
0.27 |
| PBDT |
1.99 |
3.00 |
3.39 |
| Depreciation |
0.06 |
0.06 |
0.06 |
| Tax |
0.30 |
0.76 |
0.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.63 |
2.18 |
2.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.63 |
2.18 |
2.47 |
| EPS (Unit Curr.) |
2.09 |
2.79 |
3.16 |
| EPS (Adj) (Unit Curr.) |
2.09 |
2.79 |
3.16 |
| Calculated EPS (Unit Curr.) |
2.09 |
2.79 |
3.16 |
| Calculated EPS (Adj) (Unit Curr.) |
2.09 |
2.79 |
3.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.37 |
11.16 |
12.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.37 |
11.16 |
12.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.80 |
7.80 |
7.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.89 |
4.84 |
4.60 |
| PBDTM(%) |
3.60 |
4.44 |
4.26 |
| PATM(%) |
2.95 |
3.23 |
3.10 |