| Gross Sales |
41.58 |
68.88 |
45.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
41.58 |
68.88 |
45.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.04 |
0.58 |
1.89 |
| Total Income |
44.63 |
69.46 |
47.22 |
| Total Expenditure |
39.20 |
65.66 |
45.22 |
| PBIDT |
5.42 |
3.80 |
2.00 |
| Interest |
0.31 |
0.25 |
0.24 |
| PBDT |
5.11 |
3.55 |
1.76 |
| Depreciation |
0.03 |
0.08 |
0.08 |
| Tax |
1.39 |
0.99 |
0.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.69 |
2.49 |
1.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.69 |
2.49 |
1.32 |
| EPS (Unit Curr.) |
4.73 |
6.38 |
3.39 |
| EPS (Adj) (Unit Curr.) |
4.73 |
3.19 |
1.70 |
| Calculated EPS (Unit Curr.) |
4.73 |
6.38 |
3.39 |
| Calculated EPS (Adj) (Unit Curr.) |
4.73 |
3.19 |
1.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.93 |
25.51 |
13.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.93 |
12.76 |
6.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.80 |
3.90 |
3.90 |
| Reserve & Surplus |
0.00 |
0.00 |
47.41 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.04 |
5.52 |
4.41 |
| PBDTM(%) |
12.29 |
5.15 |
3.88 |
| PATM(%) |
8.87 |
3.61 |
2.91 |