| Gross Sales |
45.33 |
29.68 |
56.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
45.33 |
29.68 |
56.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.89 |
1.43 |
3.06 |
| Total Income |
47.22 |
31.11 |
59.19 |
| Total Expenditure |
45.22 |
29.54 |
54.50 |
| PBIDT |
2.00 |
1.57 |
4.69 |
| Interest |
0.24 |
0.17 |
0.25 |
| PBDT |
1.76 |
1.40 |
4.44 |
| Depreciation |
0.08 |
0.08 |
0.06 |
| Tax |
0.36 |
0.28 |
0.81 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1.32 |
1.04 |
3.56 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.32 |
1.04 |
3.56 |
| EPS (Unit Curr.) |
3.39 |
2.67 |
9.13 |
| EPS (Adj) (Unit Curr.) |
3.39 |
2.67 |
9.13 |
| Calculated EPS (Unit Curr.) |
3.39 |
3.59 |
9.13 |
| Calculated EPS (Adj) (Unit Curr.) |
3.39 |
3.59 |
9.13 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.54 |
14.34 |
36.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.54 |
14.34 |
36.51 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3.90 |
2.90 |
3.90 |
| Reserve & Surplus |
47.41 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.41 |
5.29 |
8.36 |
| PBDTM(%) |
3.88 |
4.72 |
7.91 |
| PATM(%) |
2.91 |
3.50 |
6.34 |