Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	185.47	196.60	201.17	119.27	72.84
Other Income	6.94	10.64	6.17	3.92	3.41
Stock Adjustments	10.55	0.62	-0.38	-1.09	1.06
Total Income	202.96	207.86	206.96	122.10	77.31
EXPENDITURE :
Raw Materials	180.89	180.71	188.05	104.13	64.67
Power and Fuel Cost	0.07	0.06	0.05	0.05	0.05
Other Manufacturing Expenses	0.30	0.53	0.37	0.69	0.14
Selling and Administration Expenses	6.72	6.14	4.78	3.89	2.67
Miscellaneous Expenses	0.48	0.37	1.93	0.53	1.65
Employee Benefit Expenses	1.70	1.39	1.36	1.13	1.22
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	12.79	18.66	10.42	11.68	6.91
Interest	0.97	0.86	0.78	0.84	0.75
Gross Profit	11.82	17.80	9.64	10.84	6.16
Depreciation	0.26	0.30	0.28	0.26	0.25
Profit Before Tax	11.56	17.50	9.36	10.58	5.91
Current Tax	3.02	4.42	2.69	3.23	1.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.02	0.01	0.01
Reported Net Profit	8.54	13.07	6.65	7.33	4.05
Extraordinary Items	0.00	0.94	-0.01	-0.05	-0.01
Adjusted Net Profit	8.54	12.13	6.66	7.38	4.06
Adjustment below Net Profit	-3.90	0.00	0.00	0.00	0.00
Profit/Loss Balance carried down	43.68	31.10	24.83	17.50	13.45
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.59	0.49	0.39	0.00	0.00
P & L Balance carried down	47.74	43.68	31.10	24.83	17.50
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	15.00	15.00	12.50	10.00	0.00
Dividend Per Share(Rs)	1.50	1.50	1.25	1.00	0.00
Earnings Per Share-Unit Curr	10.95	33.52	17.06	18.80	10.39
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	71.63	122.87	90.60	74.54	55.74
Book Value(Adj)-Unit Curr	71.63	61.44	45.31	37.27	27.87