| Gross Sales |
84.84 |
65.04 |
50.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.84 |
65.04 |
50.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.59 |
6.59 |
7.00 |
| Total Income |
91.44 |
71.63 |
57.31 |
| Total Expenditure |
50.99 |
48.36 |
44.28 |
| PBIDT |
40.45 |
23.27 |
13.03 |
| Interest |
3.89 |
5.76 |
9.87 |
| PBDT |
36.56 |
17.52 |
3.16 |
| Depreciation |
2.46 |
2.39 |
2.34 |
| Tax |
3.38 |
0.00 |
0.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.57 |
3.66 |
0.28 |
| Reported Profit After Tax |
25.15 |
11.47 |
0.41 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
25.15 |
11.47 |
0.41 |
| EPS (Unit Curr.) |
8.29 |
3.96 |
0.15 |
| EPS (Adj) (Unit Curr.) |
8.29 |
3.96 |
0.15 |
| Calculated EPS (Unit Curr.) |
8.36 |
3.81 |
0.15 |
| Calculated EPS (Adj) (Unit Curr.) |
8.36 |
3.81 |
0.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
33.45 |
15.26 |
0.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
33.45 |
15.26 |
0.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
30.07 |
30.07 |
27.12 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.68 |
35.78 |
25.90 |
| PBDTM(%) |
43.09 |
26.94 |
6.28 |
| PATM(%) |
29.64 |
17.64 |
0.81 |