| Gross Sales |
131.85 |
143.45 |
140.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.85 |
143.45 |
140.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.07 |
1.07 |
0.77 |
| Total Income |
133.91 |
144.52 |
141.00 |
| Total Expenditure |
112.08 |
121.42 |
116.78 |
| PBIDT |
21.83 |
23.10 |
24.21 |
| Interest |
6.35 |
6.33 |
5.98 |
| PBDT |
15.48 |
16.77 |
18.23 |
| Depreciation |
16.09 |
15.93 |
15.71 |
| Tax |
2.06 |
0.18 |
0.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.07 |
0.04 |
0.23 |
| Reported Profit After Tax |
-0.61 |
0.61 |
1.79 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.61 |
0.61 |
1.79 |
| EPS (Unit Curr.) |
-0.05 |
0.03 |
0.11 |
| EPS (Adj) (Unit Curr.) |
-0.05 |
0.03 |
0.11 |
| Calculated EPS (Unit Curr.) |
-0.04 |
0.04 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.04 |
0.04 |
0.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.15 |
0.15 |
0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.15 |
0.15 |
0.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
167.09 |
167.09 |
167.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.56 |
16.10 |
17.26 |
| PBDTM(%) |
11.74 |
11.69 |
13.00 |
| PATM(%) |
-0.46 |
0.43 |
1.28 |