| Gross Sales |
142.31 |
143.72 |
155.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
142.31 |
143.72 |
155.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
1.29 |
0.57 |
| Total Income |
143.38 |
145.01 |
156.22 |
| Total Expenditure |
118.53 |
123.72 |
135.66 |
| PBIDT |
24.84 |
21.30 |
20.56 |
| Interest |
6.65 |
7.07 |
7.41 |
| PBDT |
18.20 |
14.23 |
13.15 |
| Depreciation |
17.28 |
17.42 |
17.38 |
| Tax |
-3.54 |
5.38 |
-0.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.08 |
-6.70 |
-0.43 |
| Reported Profit After Tax |
5.54 |
-1.87 |
-2.91 |
| Extra-ordinary Items |
0.03 |
1.88 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.51 |
-3.75 |
-2.91 |
| EPS (Unit Curr.) |
0.33 |
-0.12 |
-0.17 |
| EPS (Adj) (Unit Curr.) |
0.33 |
-0.12 |
-0.17 |
| Calculated EPS (Unit Curr.) |
0.33 |
-0.11 |
-0.17 |
| Calculated EPS (Adj) (Unit Curr.) |
0.33 |
-0.11 |
-0.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.33 |
-0.45 |
-0.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.33 |
-0.45 |
-0.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
5.00 |
0.00 |
| Equity |
167.09 |
167.09 |
167.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.45 |
14.82 |
13.21 |
| PBDTM(%) |
12.79 |
9.90 |
8.45 |
| PATM(%) |
3.89 |
-1.30 |
-1.87 |