| Gross Sales |
155.65 |
162.70 |
137.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.65 |
162.70 |
137.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.74 |
0.33 |
| Total Income |
156.22 |
163.44 |
137.34 |
| Total Expenditure |
135.66 |
138.35 |
112.96 |
| PBIDT |
20.56 |
25.09 |
24.38 |
| Interest |
7.41 |
5.63 |
5.78 |
| PBDT |
13.15 |
19.46 |
18.60 |
| Depreciation |
17.38 |
15.51 |
15.34 |
| Tax |
-0.88 |
0.88 |
0.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
0.52 |
-1.45 |
| Reported Profit After Tax |
-2.91 |
2.54 |
3.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.91 |
2.54 |
3.90 |
| EPS (Unit Curr.) |
-0.17 |
0.15 |
0.22 |
| EPS (Adj) (Unit Curr.) |
-0.17 |
0.15 |
0.22 |
| Calculated EPS (Unit Curr.) |
-0.17 |
0.15 |
0.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.17 |
0.15 |
0.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.70 |
0.61 |
0.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.70 |
0.61 |
0.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
167.09 |
167.09 |
167.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.21 |
15.42 |
17.79 |
| PBDTM(%) |
8.45 |
11.96 |
13.58 |
| PATM(%) |
-1.87 |
1.56 |
2.85 |