| Gross Sales |
162.70 |
137.01 |
131.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
162.70 |
137.01 |
131.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.74 |
0.33 |
2.07 |
| Total Income |
163.44 |
137.34 |
133.91 |
| Total Expenditure |
138.35 |
112.96 |
112.08 |
| PBIDT |
25.09 |
24.38 |
21.83 |
| Interest |
5.63 |
5.78 |
6.35 |
| PBDT |
19.46 |
18.60 |
15.48 |
| Depreciation |
15.51 |
15.34 |
16.09 |
| Tax |
0.88 |
0.80 |
2.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.52 |
-1.45 |
-2.07 |
| Reported Profit After Tax |
2.54 |
3.90 |
-0.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.54 |
3.90 |
-0.61 |
| EPS (Unit Curr.) |
0.15 |
0.22 |
-0.05 |
| EPS (Adj) (Unit Curr.) |
0.15 |
0.22 |
-0.05 |
| Calculated EPS (Unit Curr.) |
0.15 |
0.23 |
-0.04 |
| Calculated EPS (Adj) (Unit Curr.) |
0.15 |
0.23 |
-0.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.61 |
0.93 |
-0.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.61 |
0.93 |
-0.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
167.09 |
167.09 |
167.09 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.42 |
17.79 |
16.56 |
| PBDTM(%) |
11.96 |
13.58 |
11.74 |
| PATM(%) |
1.56 |
2.85 |
-0.46 |