| Gross Sales |
433.94 |
295.34 |
330.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
433.94 |
295.34 |
330.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.79 |
2.51 |
3.58 |
| Total Income |
436.72 |
297.84 |
334.18 |
| Total Expenditure |
383.99 |
264.45 |
295.39 |
| PBIDT |
52.73 |
33.39 |
38.79 |
| Interest |
8.05 |
6.99 |
6.66 |
| PBDT |
44.69 |
26.40 |
32.13 |
| Depreciation |
5.67 |
5.11 |
4.46 |
| Tax |
9.82 |
5.36 |
7.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.24 |
-0.08 |
0.52 |
| Reported Profit After Tax |
29.44 |
16.00 |
20.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.44 |
16.00 |
20.00 |
| EPS (Unit Curr.) |
3.43 |
2.06 |
2.58 |
| EPS (Adj) (Unit Curr.) |
3.43 |
2.06 |
2.58 |
| Calculated EPS (Unit Curr.) |
2.93 |
2.06 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
2.06 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.72 |
8.26 |
10.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.72 |
8.26 |
10.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.09 |
15.50 |
15.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.15 |
11.31 |
11.73 |
| PBDTM(%) |
10.30 |
8.94 |
9.72 |
| PATM(%) |
6.78 |
5.42 |
6.05 |