| EPack Prefab Technologies Ltd | Industry : (Steel) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | Mar'2020 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3.88 | 3.88 | 3.88 | 3.88 | 3.88 |
| Reserves | 172.05 | 127.75 | 103.48 | 81.84 | 73.86 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 175.93 | 131.63 | 107.36 | 85.72 | 77.74 |
| Secured Loans | 111.70 | 100.73 | 64.81 | 35.91 | 29.20 |
| Unsecured Loans | 33.61 | 5.20 | 7.77 | 1.91 | 4.60 |
| Total Debt | 145.31 | 105.93 | 72.58 | 37.82 | 33.80 |
| Other Liabilities | 21.17 | 8.94 | 6.91 | 4.61 | 2.48 |
| Total Liabilities | 342.41 | 246.50 | 186.85 | 128.15 | 114.02 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 310.90 | 214.74 | 194.80 | 126.74 | 117.55 |
| Less: Accumulated Depreciation | 77.87 | 66.97 | 58.25 | 52.44 | 46.67 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 233.03 | 147.77 | 136.55 | 74.30 | 70.88 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.07 | 0.00 | 0.00 | 0.19 |
| Investments | 5.04 | 5.04 | 3.05 | 3.05 | 3.05 |
| Current Assets, Loans & Advances | |||||
| Inventories | 131.94 | 77.21 | 51.04 | 22.65 | 17.17 |
| Sundry Debtors | 135.38 | 126.86 | 71.56 | 42.47 | 41.41 |
| Cash and Bank Balance | 15.60 | 13.21 | 7.01 | 13.53 | 4.49 |
| Loans and Advances | 96.21 | 52.23 | 38.75 | 31.10 | 27.84 |
| Total Current Assets | 379.14 | 269.50 | 168.37 | 109.74 | 90.90 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 252.08 | 172.40 | 110.26 | 53.74 | 45.19 |
| Provisions | 15.16 | 9.83 | 5.07 | 2.14 | 0.36 |
| Total CL & Provisions | 267.24 | 182.23 | 115.33 | 55.88 | 45.56 |
| Net Current Assets | 111.90 | 87.27 | 53.04 | 53.86 | 45.35 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 8.19 | 6.72 | 5.81 | 5.34 | 5.46 |
| Net Deferred Tax | -8.19 | -6.72 | -5.81 | -5.34 | -5.46 |
| Other Assets | 0.63 | 11.08 | 0.01 | 2.27 | 0.01 |
| Total Assets | 342.42 | 246.51 | 186.84 | 128.15 | 114.02 |
| Contingent Liabilities | 101.38 | 58.54 | 0.00 | 0.00 | 0.00 |