| Gross Sales |
220.70 |
242.61 |
250.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.70 |
242.61 |
250.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.08 |
0.00 |
| Total Income |
220.71 |
242.69 |
250.57 |
| Total Expenditure |
202.99 |
220.73 |
230.07 |
| PBIDT |
17.72 |
21.96 |
20.50 |
| Interest |
10.71 |
10.46 |
9.45 |
| PBDT |
7.01 |
11.50 |
11.05 |
| Depreciation |
4.84 |
6.96 |
6.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.05 |
0.04 |
0.06 |
| Reported Profit After Tax |
2.13 |
4.49 |
4.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.13 |
4.49 |
4.16 |
| EPS (Unit Curr.) |
0.08 |
0.17 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.08 |
0.17 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.08 |
0.17 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.08 |
0.17 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.33 |
0.70 |
0.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.33 |
0.70 |
0.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.71 |
25.71 |
25.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.03 |
9.05 |
8.18 |
| PBDTM(%) |
3.18 |
4.74 |
4.41 |
| PATM(%) |
0.97 |
1.85 |
1.66 |