| Genus Paper & Boards Ltd | Industry : (Paper) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 40.71 | 40.71 | 40.71 | 40.71 | 25.71 |
| Reserves | 455.42 | 431.48 | 423.34 | 439.14 | 339.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 496.13 | 472.19 | 464.05 | 479.85 | 365.35 |
| Secured Loans | 233.64 | 237.57 | 246.46 | 179.95 | 40.25 |
| Unsecured Loans | 141.22 | 80.56 | 11.00 | 0.00 | 0.00 |
| Total Debt | 374.86 | 318.13 | 257.46 | 179.95 | 40.25 |
| Other Liabilities | 12.12 | 25.83 | 19.71 | 4.60 | 1.27 |
| Total Liabilities | 883.11 | 816.15 | 741.22 | 664.40 | 406.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 728.91 | 681.67 | 583.25 | 418.22 | 249.94 |
| Less: Accumulated Depreciation | 137.19 | 111.90 | 88.55 | 63.87 | 50.53 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 591.72 | 569.77 | 494.70 | 354.35 | 199.41 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 22.17 | 5.99 | 4.56 | 58.36 | 1.49 |
| Investments | 86.60 | 77.06 | 73.75 | 76.58 | 83.17 |
| Current Assets, Loans & Advances | |||||
| Inventories | 175.99 | 171.47 | 136.88 | 70.19 | 42.83 |
| Sundry Debtors | 108.06 | 53.56 | 69.89 | 52.91 | 61.72 |
| Cash and Bank Balance | 28.73 | 26.40 | 20.62 | 33.45 | 26.82 |
| Loans and Advances | 22.87 | 31.09 | 28.83 | 32.94 | 16.90 |
| Total Current Assets | 335.65 | 282.52 | 256.23 | 189.49 | 148.26 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 187.93 | 159.61 | 128.67 | 66.04 | 44.78 |
| Provisions | 0.36 | 0.27 | 0.26 | 0.19 | 1.23 |
| Total CL & Provisions | 188.29 | 159.88 | 128.93 | 66.24 | 46.01 |
| Net Current Assets | 147.36 | 122.64 | 127.29 | 123.25 | 102.25 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 53.58 | 53.58 | 53.58 | 53.58 | 0.01 |
| Deferred Tax Liability | 19.20 | 13.76 | 12.91 | 13.91 | 15.40 |
| Net Deferred Tax | 34.38 | 39.82 | 40.67 | 39.67 | -15.39 |
| Other Assets | 0.87 | 0.86 | 0.24 | 12.21 | 35.93 |
| Total Assets | 883.11 | 816.13 | 741.21 | 664.41 | 406.86 |
| Contingent Liabilities | 105.64 | 106.95 | 122.80 | 95.94 | 60.11 |