| Gross Sales |
1,273.71 |
1,278.68 |
1,207.51 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,273.71 |
1,278.68 |
1,207.51 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.13 |
39.28 |
14.07 |
| Total Income |
1,298.84 |
1,317.96 |
1,221.58 |
| Total Expenditure |
1,110.66 |
1,085.01 |
1,022.32 |
| PBIDT |
188.18 |
232.95 |
199.26 |
| Interest |
0.47 |
3.67 |
0.63 |
| PBDT |
187.71 |
229.28 |
198.63 |
| Depreciation |
55.22 |
51.65 |
50.91 |
| Tax |
37.45 |
38.25 |
36.99 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.38 |
10.63 |
1.55 |
| Reported Profit After Tax |
92.66 |
128.75 |
109.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
92.66 |
128.75 |
109.18 |
| EPS (Unit Curr.) |
31.47 |
43.73 |
37.08 |
| EPS (Adj) (Unit Curr.) |
31.47 |
43.73 |
37.08 |
| Calculated EPS (Unit Curr.) |
31.47 |
43.73 |
37.09 |
| Calculated EPS (Adj) (Unit Curr.) |
31.47 |
43.73 |
37.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
125.90 |
174.93 |
148.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
125.90 |
174.93 |
148.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.44 |
29.44 |
29.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.77 |
18.22 |
16.50 |
| PBDTM(%) |
14.74 |
17.93 |
16.45 |
| PATM(%) |
7.27 |
10.07 |
9.04 |