| Gross Sales |
1,304.56 |
1,314.79 |
1,273.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,304.56 |
1,314.79 |
1,273.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
28.97 |
54.51 |
25.13 |
| Total Income |
1,333.53 |
1,369.30 |
1,298.84 |
| Total Expenditure |
1,142.58 |
1,147.01 |
1,110.66 |
| PBIDT |
190.95 |
222.29 |
188.18 |
| Interest |
0.62 |
1.54 |
0.47 |
| PBDT |
190.33 |
220.75 |
187.71 |
| Depreciation |
55.82 |
55.26 |
55.22 |
| Tax |
33.95 |
33.15 |
37.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.82 |
6.65 |
2.38 |
| Reported Profit After Tax |
97.74 |
125.69 |
92.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.74 |
125.69 |
92.66 |
| EPS (Unit Curr.) |
33.20 |
42.69 |
31.47 |
| EPS (Adj) (Unit Curr.) |
33.20 |
42.69 |
31.47 |
| Calculated EPS (Unit Curr.) |
33.20 |
42.69 |
31.47 |
| Calculated EPS (Adj) (Unit Curr.) |
33.20 |
42.69 |
31.47 |
| Calculated EPS (Ann.) (Unit Curr.) |
132.80 |
170.77 |
125.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
132.80 |
170.77 |
125.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.44 |
29.44 |
29.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.64 |
16.91 |
14.77 |
| PBDTM(%) |
14.59 |
16.79 |
14.74 |
| PATM(%) |
7.49 |
9.56 |
7.27 |