| Gross Sales |
30.38 |
31.75 |
39.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
30.38 |
31.75 |
39.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.45 |
0.24 |
4.84 |
| Total Income |
30.83 |
31.99 |
44.15 |
| Total Expenditure |
42.93 |
42.56 |
46.95 |
| PBIDT |
-12.10 |
-10.57 |
-2.80 |
| Interest |
4.02 |
3.47 |
8.05 |
| PBDT |
-16.12 |
-14.04 |
-10.85 |
| Depreciation |
4.06 |
4.01 |
4.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-20.18 |
-18.05 |
-15.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-20.18 |
-18.05 |
-15.49 |
| EPS (Unit Curr.) |
-25.16 |
-22.51 |
-19.31 |
| EPS (Adj) (Unit Curr.) |
-25.16 |
-22.51 |
-19.31 |
| Calculated EPS (Unit Curr.) |
-25.16 |
-22.51 |
-19.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-25.16 |
-22.51 |
-19.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-100.63 |
-90.02 |
-77.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-100.63 |
-90.02 |
-77.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.02 |
8.02 |
8.02 |
| Reserve & Surplus |
-215.51 |
-195.32 |
-177.27 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-39.83 |
-33.29 |
-7.12 |
| PBDTM(%) |
-53.06 |
-44.22 |
-27.60 |
| PATM(%) |
-66.43 |
-56.85 |
-39.40 |