Panyam Cements & Mineral Industries Ltd | Industry : (Cement) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | Mar '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 8.02 | 8.02 | 0.40 | 16.86 | 16.86 |
Reserves | -177.27 | -122.29 | -62.45 | -281.87 | -260.89 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -169.25 | -114.27 | -62.05 | -265.01 | -244.03 |
Secured Loans | 114.12 | 0.00 | 0.00 | 32.31 | 31.30 |
Unsecured Loans | 235.22 | 230.93 | 140.50 | 98.73 | 98.94 |
Total Debt | 349.34 | 230.93 | 140.50 | 131.04 | 130.24 |
Other Liabilities | 1.02 | 0.12 | 0.00 | 0.00 | 4.32 |
Total Liabilities | 181.11 | 116.78 | 78.45 | -133.97 | -109.47 |
APPLICATION OF FUNDS : | |||||
Gross Block | 184.69 | 144.66 | 126.41 | 166.93 | 166.93 |
Less: Accumulated Depreciation | 67.24 | 51.01 | 95.11 | 105.70 | 100.55 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 117.45 | 93.65 | 31.30 | 61.23 | 66.38 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 16.43 | 14.39 | 18.66 | 23.16 | 23.16 |
Investments | 0.09 | 0.06 | 0.04 | 27.03 | 27.02 |
Current Assets, Loans & Advances | |||||
Inventories | 18.80 | 10.80 | 0.92 | 8.81 | 8.81 |
Sundry Debtors | 3.18 | 1.37 | 0.00 | 23.49 | 23.49 |
Cash and Bank Balance | 0.13 | 2.43 | 7.05 | 0.20 | 0.61 |
Loans and Advances | 6.25 | 18.88 | 1.98 | 113.46 | 22.29 |
Total Current Assets | 28.37 | 33.48 | 9.95 | 145.96 | 55.20 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 25.56 | 33.72 | 1.43 | 406.08 | 385.72 |
Provisions | 0.05 | 0.00 | 0.00 | 3.16 | 3.16 |
Total CL & Provisions | 25.61 | 33.72 | 1.43 | 409.24 | 388.88 |
Net Current Assets | 2.76 | -0.24 | 8.52 | -263.29 | -333.69 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Assets | 44.38 | 8.92 | 19.93 | 17.91 | 107.67 |
Total Assets | 181.12 | 116.78 | 78.45 | -133.96 | -109.47 |
Contingent Liabilities | 114.95 | 112.25 | 109.95 | 296.13 | 284.51 |