| Gross Sales |
108.52 |
95.40 |
89.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.52 |
95.40 |
89.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.55 |
1.76 |
1.32 |
| Total Income |
110.07 |
97.16 |
91.04 |
| Total Expenditure |
93.28 |
83.63 |
81.33 |
| PBIDT |
16.79 |
13.53 |
9.71 |
| Interest |
2.91 |
2.73 |
2.89 |
| PBDT |
13.88 |
10.80 |
6.83 |
| Depreciation |
5.23 |
4.77 |
4.97 |
| Tax |
3.34 |
0.66 |
0.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
1.02 |
0.40 |
| Reported Profit After Tax |
5.42 |
4.35 |
1.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.42 |
4.35 |
1.22 |
| EPS (Unit Curr.) |
1.11 |
0.89 |
0.25 |
| EPS (Adj) (Unit Curr.) |
1.11 |
0.89 |
0.25 |
| Calculated EPS (Unit Curr.) |
1.11 |
0.89 |
0.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
0.89 |
0.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.45 |
3.57 |
1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.45 |
3.57 |
1.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
48.73 |
48.73 |
48.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.47 |
14.18 |
10.82 |
| PBDTM(%) |
12.79 |
11.32 |
7.61 |
| PATM(%) |
4.99 |
4.56 |
1.36 |