Zim Laboratories Ltd | Industry : (Pharmaceuticals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 48.73 | 48.73 | 48.73 | 16.24 | 16.24 |
Reserves | 194.43 | 183.23 | 145.45 | 153.86 | 140.81 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 1.35 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 244.51 | 231.96 | 194.18 | 170.10 | 157.05 |
Secured Loans | 112.17 | 106.35 | 59.57 | 51.31 | 81.07 |
Unsecured Loans | 5.63 | 5.42 | 2.59 | 2.13 | 1.25 |
Total Debt | 117.80 | 111.77 | 62.16 | 53.44 | 82.32 |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 362.31 | 343.73 | 256.34 | 223.54 | 239.37 |
APPLICATION OF FUNDS : | |||||
Gross Block | 267.75 | 260.01 | 192.04 | 174.12 | 159.53 |
Less: Accumulated Depreciation | 104.15 | 99.51 | 84.89 | 70.82 | 56.38 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 163.60 | 160.50 | 107.15 | 103.30 | 103.15 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 65.67 | 40.25 | 26.26 | 11.42 | 10.46 |
Investments | 13.04 | 8.23 | 8.18 | 8.18 | 8.08 |
Current Assets, Loans & Advances | |||||
Inventories | 86.47 | 81.26 | 53.71 | 75.28 | 54.35 |
Sundry Debtors | 93.68 | 100.09 | 88.36 | 80.89 | 63.95 |
Cash and Bank Balance | 0.82 | 0.75 | 2.21 | 2.09 | 7.86 |
Loans and Advances | 35.38 | 35.61 | 34.37 | 42.33 | 56.81 |
Total Current Assets | 216.35 | 217.72 | 178.64 | 200.60 | 182.97 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 87.17 | 87.88 | 73.13 | 108.74 | 79.51 |
Provisions | 3.60 | 0.80 | 0.59 | 2.78 | 1.40 |
Total CL & Provisions | 90.77 | 88.68 | 73.72 | 111.52 | 80.91 |
Net Current Assets | 125.58 | 129.04 | 104.92 | 89.08 | 102.06 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.94 | 1.21 | 4.22 | 9.15 | 11.46 |
Deferred Tax Liability | 12.24 | 11.31 | 9.03 | 9.51 | 8.92 |
Net Deferred Tax | -11.30 | -10.10 | -4.81 | -0.36 | 2.54 |
Other Assets | 5.74 | 15.82 | 14.64 | 11.92 | 13.08 |
Total Assets | 362.32 | 343.73 | 256.34 | 223.55 | 239.37 |
Contingent Liabilities | 4.54 | 5.85 | 6.67 | 6.98 | 6.05 |