| Gross Sales |
181.01 |
197.14 |
384.04 |
| Excise Duty |
26.48 |
40.05 |
87.28 |
| Net Sales |
154.54 |
157.08 |
296.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.11 |
0.04 |
| Total Income |
154.58 |
157.20 |
296.80 |
| Total Expenditure |
136.69 |
142.49 |
258.17 |
| PBIDT |
17.89 |
14.71 |
38.64 |
| Interest |
0.56 |
1.30 |
1.44 |
| PBDT |
17.33 |
13.41 |
37.20 |
| Depreciation |
3.17 |
3.16 |
3.12 |
| Tax |
3.84 |
2.86 |
10.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
10.32 |
7.40 |
24.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.32 |
7.40 |
24.02 |
| EPS (Unit Curr.) |
0.53 |
0.38 |
1.23 |
| EPS (Adj) (Unit Curr.) |
0.53 |
0.38 |
1.23 |
| Calculated EPS (Unit Curr.) |
0.53 |
0.38 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.53 |
0.38 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.11 |
1.52 |
4.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.11 |
1.52 |
4.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.06 |
39.00 |
38.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.58 |
9.36 |
13.02 |
| PBDTM(%) |
11.21 |
8.54 |
12.53 |
| PATM(%) |
6.68 |
4.71 |
8.09 |