Gross Sales |
360.25 |
524.42 |
236.27 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
360.25 |
524.42 |
236.27 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
3.86 |
3.49 |
2.84 |
Total Income |
364.11 |
527.90 |
239.12 |
Total Expenditure |
288.38 |
452.88 |
195.02 |
PBIDT |
75.73 |
75.03 |
44.10 |
Interest |
3.35 |
4.09 |
3.03 |
PBDT |
72.38 |
70.94 |
41.07 |
Depreciation |
1.59 |
1.56 |
1.51 |
Tax |
16.23 |
14.75 |
10.12 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
1.02 |
1.06 |
0.98 |
Reported Profit After Tax |
53.55 |
53.58 |
28.47 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
53.55 |
53.58 |
28.47 |
EPS (Unit Curr.) |
5.14 |
5.14 |
2.73 |
EPS (Adj) (Unit Curr.) |
5.14 |
5.14 |
2.73 |
Calculated EPS (Unit Curr.) |
5.14 |
5.14 |
2.73 |
Calculated EPS (Adj) (Unit Curr.) |
5.14 |
5.14 |
2.73 |
Calculated EPS (Ann.) (Unit Curr.) |
20.55 |
20.56 |
10.93 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.55 |
20.56 |
10.93 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
50.00 |
0.00 |
0.00 |
Equity |
20.85 |
20.85 |
20.83 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
2.00 |
2.00 |
2.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
21.02 |
14.31 |
18.67 |
PBDTM(%) |
20.09 |
13.53 |
17.38 |
PATM(%) |
14.86 |
10.22 |
12.05 |