| Gross Sales |
1,102.34 |
850.99 |
774.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,102.34 |
850.99 |
774.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.65 |
6.64 |
5.12 |
| Total Income |
1,109.99 |
857.63 |
779.85 |
| Total Expenditure |
895.56 |
692.25 |
616.86 |
| PBIDT |
214.43 |
165.38 |
162.99 |
| Interest |
2.68 |
3.42 |
3.62 |
| PBDT |
211.75 |
161.96 |
159.37 |
| Depreciation |
2.06 |
2.08 |
2.15 |
| Tax |
54.08 |
37.09 |
39.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.71 |
1.10 |
1.04 |
| Reported Profit After Tax |
157.31 |
121.69 |
117.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
157.31 |
121.69 |
117.00 |
| EPS (Unit Curr.) |
15.11 |
11.64 |
11.23 |
| EPS (Adj) (Unit Curr.) |
15.11 |
11.64 |
11.23 |
| Calculated EPS (Unit Curr.) |
15.08 |
11.67 |
11.22 |
| Calculated EPS (Adj) (Unit Curr.) |
15.08 |
11.67 |
11.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
60.30 |
46.69 |
44.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
60.30 |
46.69 |
44.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.87 |
20.85 |
20.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.45 |
19.43 |
21.04 |
| PBDTM(%) |
19.21 |
19.03 |
20.57 |
| PATM(%) |
14.27 |
14.30 |
15.10 |