Profit & Loss

  • Company Name :
Waaree Renewable Technologies Ltd Industry : (Power Infrastructure)
  • BSE Code:
  • 534618
  • NSE Symbol:
  • WAAREERTL
  • P/E(TTM):
  • 37.84
  • ISIN Demat:
  • INE299N01021
  • Div & Yield%:
  • 0.09
  • EPS(TTM):
  • 27.88
  • Book Value(₹):
  • 43.81
  • Market Cap(₹Cr.):
  • 10,996.45
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 1,597.46 876.18 341.73 153.56 7.60
Excise Duty - - - - -
Net Sales 1,597.46 876.18 341.73 153.56 7.60
Other Income 15.13 4.46 5.18 14.35 3.69
Stock Adjustments - - - - -
Total Income 1,612.59 880.64 346.91 167.91 11.29
EXPENDITURE :          
Raw Materials 1,238.80 644.90 252.96 133.35 3.85
Power and Fuel Cost 0.41 0.19 - - 0.01
Other Manufacturing Expenses 5.12 0.71 0.12 - -
Selling and Administration Expenses 9.18 4.64 2.69 1.41 0.41
Miscellaneous Expenses 7.42 1.53 0.50 0.04 0.03
Employee Benefit Expenses 29.56 17.30 9.47 5.53 0.55
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 322.11 211.36 81.17 27.58 6.44
Interest 14.84 6.77 1.18 1.47 3.62
Gross Profit 307.27 204.59 79.99 26.11 2.82
Depreciation 6.25 5.99 0.18 0.16 0.16
Profit Before Tax 301.02 198.60 79.81 25.95 2.66
Current Tax 65.56 45.14 20.45 5.15 0.51
Fringe Benefit tax - - - - -
Deferred Tax 5.98 7.98 -0.04 0.40 -0.19
Reported Net Profit 229.49 145.48 59.41 20.40 2.34
Extraordinary Items -0.93 0.04 0.11 0.01 -
Adjusted Net Profit 230.42 145.44 59.30 20.39 2.34
Adjustment below Net Profit 0.05 -0.22 0.02 0.06 0.02
Profit/Loss Balance carried down 215.36 72.19 22.22 2.79 0.43
Statutory Appropriations - - - - -
Appropriations 20.84 2.08 1.04 1.04 -
P & L Balance carried down 424.06 215.36 80.60 22.22 2.79
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 50.00 50.00 10.00 5.00 -
Dividend Per Share(Rs) 1.00 1.00 1.00 0.50 -
Earnings Per Share-Unit Curr 22.01 13.97 28.54 9.80 1.12
Earnings Per Share(Adj)-Unit Curr 22.01 13.97 5.71 1.96 0.22
Book Value 43.81 23.76 53.54 25.08 15.75
Book Value(Adj)-Unit Curr 43.81 23.76 10.71 5.02 3.15