| Gross Sales |
5,066.43 |
5,875.60 |
6,164.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,066.43 |
5,875.60 |
6,164.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4,271.65 |
492.38 |
4,364.25 |
| Total Income |
9,338.08 |
6,367.98 |
10,528.80 |
| Total Expenditure |
4,400.35 |
5,296.25 |
5,645.31 |
| PBIDT |
4,937.73 |
1,071.73 |
4,883.49 |
| Interest |
469.80 |
349.63 |
339.58 |
| PBDT |
4,467.93 |
722.10 |
4,543.91 |
| Depreciation |
42.71 |
41.75 |
40.98 |
| Tax |
168.82 |
174.17 |
202.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
21.94 |
2.14 |
24.76 |
| Reported Profit After Tax |
4,234.46 |
504.04 |
4,275.39 |
| Extra-ordinary Items |
3,568.06 |
0.00 |
3,674.48 |
| Adjusted Profit After Extra-ordinary item |
666.40 |
504.04 |
600.91 |
| EPS (Unit Curr.) |
36.69 |
4.37 |
37.04 |
| EPS (Adj) (Unit Curr.) |
35.57 |
4.24 |
35.91 |
| Calculated EPS (Unit Curr.) |
36.69 |
4.37 |
37.04 |
| Calculated EPS (Adj) (Unit Curr.) |
35.57 |
4.24 |
35.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
146.75 |
17.47 |
148.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
142.27 |
16.94 |
143.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.42 |
115.42 |
115.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
97.46 |
18.24 |
79.22 |
| PBDTM(%) |
88.19 |
12.29 |
73.71 |
| PATM(%) |
83.58 |
8.58 |
69.35 |