| Gross Sales |
6,164.55 |
6,156.76 |
6,586.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,164.55 |
6,156.76 |
6,586.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4,364.25 |
429.92 |
358.81 |
| Total Income |
10,528.80 |
6,586.68 |
6,945.73 |
| Total Expenditure |
5,645.31 |
5,535.30 |
5,853.94 |
| PBIDT |
4,883.49 |
1,051.38 |
1,091.79 |
| Interest |
339.58 |
289.84 |
206.44 |
| PBDT |
4,543.91 |
761.54 |
885.35 |
| Depreciation |
40.98 |
37.56 |
38.73 |
| Tax |
202.78 |
191.23 |
223.75 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
24.76 |
-1.84 |
-5.12 |
| Reported Profit After Tax |
4,275.39 |
534.59 |
627.99 |
| Extra-ordinary Items |
3,674.48 |
-3.66 |
-5.54 |
| Adjusted Profit After Extra-ordinary item |
600.91 |
538.25 |
633.53 |
| EPS (Unit Curr.) |
37.04 |
4.67 |
5.51 |
| EPS (Adj) (Unit Curr.) |
37.04 |
4.67 |
5.51 |
| Calculated EPS (Unit Curr.) |
37.04 |
4.63 |
5.51 |
| Calculated EPS (Adj) (Unit Curr.) |
37.04 |
4.63 |
5.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
148.17 |
18.53 |
22.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
148.17 |
18.53 |
22.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
115.42 |
115.42 |
114.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
79.22 |
17.08 |
16.58 |
| PBDTM(%) |
73.71 |
12.37 |
13.44 |
| PATM(%) |
69.35 |
8.68 |
9.53 |