| Gross Sales |
9,047.71 |
6,842.84 |
6,142.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,047.71 |
6,842.84 |
6,142.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
74.35 |
56.92 |
52.12 |
| Total Income |
9,122.06 |
6,899.76 |
6,194.36 |
| Total Expenditure |
8,435.45 |
6,410.74 |
5,708.06 |
| PBIDT |
686.61 |
489.02 |
486.30 |
| Interest |
68.62 |
65.00 |
72.36 |
| PBDT |
617.99 |
424.01 |
413.93 |
| Depreciation |
76.92 |
72.31 |
69.65 |
| Tax |
176.93 |
109.06 |
92.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-36.67 |
-19.53 |
-4.41 |
| Reported Profit After Tax |
400.81 |
262.18 |
256.48 |
| Extra-ordinary Items |
-27.93 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
428.74 |
262.18 |
256.48 |
| EPS (Unit Curr.) |
3.88 |
2.54 |
2.48 |
| EPS (Adj) (Unit Curr.) |
3.88 |
2.54 |
2.48 |
| Calculated EPS (Unit Curr.) |
3.88 |
2.54 |
2.49 |
| Calculated EPS (Adj) (Unit Curr.) |
3.88 |
2.54 |
2.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.53 |
10.16 |
9.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.53 |
10.16 |
9.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,032.66 |
1,032.55 |
1,031.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.59 |
7.15 |
7.92 |
| PBDTM(%) |
6.83 |
6.20 |
6.74 |
| PATM(%) |
4.43 |
3.83 |
4.18 |