| Gross Sales |
6,842.84 |
6,142.24 |
5,350.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,842.84 |
6,142.24 |
5,350.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
56.92 |
52.12 |
42.36 |
| Total Income |
6,899.76 |
6,194.36 |
5,392.75 |
| Total Expenditure |
6,410.74 |
5,708.06 |
5,006.89 |
| PBIDT |
489.02 |
486.30 |
385.86 |
| Interest |
65.00 |
72.36 |
68.57 |
| PBDT |
424.01 |
413.93 |
317.29 |
| Depreciation |
72.31 |
69.65 |
67.88 |
| Tax |
109.06 |
92.21 |
69.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-19.53 |
-4.41 |
-5.12 |
| Reported Profit After Tax |
262.18 |
256.48 |
185.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
262.18 |
256.48 |
185.37 |
| EPS (Unit Curr.) |
2.54 |
2.48 |
1.80 |
| EPS (Adj) (Unit Curr.) |
2.54 |
2.48 |
1.80 |
| Calculated EPS (Unit Curr.) |
2.54 |
2.49 |
1.80 |
| Calculated EPS (Adj) (Unit Curr.) |
2.54 |
2.49 |
1.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.16 |
9.94 |
7.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.16 |
9.94 |
7.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,032.55 |
1,031.90 |
1,031.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.15 |
7.92 |
7.21 |
| PBDTM(%) |
6.20 |
6.74 |
5.93 |
| PATM(%) |
3.83 |
4.18 |
3.46 |