| Gross Sales |
6,142.24 |
5,350.39 |
6,386.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6,142.24 |
5,350.39 |
6,386.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
52.12 |
42.36 |
41.05 |
| Total Income |
6,194.36 |
5,392.75 |
6,427.43 |
| Total Expenditure |
5,708.06 |
5,006.89 |
6,016.03 |
| PBIDT |
486.30 |
385.86 |
411.40 |
| Interest |
72.36 |
68.57 |
58.45 |
| PBDT |
413.93 |
317.29 |
352.95 |
| Depreciation |
69.65 |
67.88 |
61.05 |
| Tax |
92.21 |
69.17 |
83.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.41 |
-5.12 |
-9.43 |
| Reported Profit After Tax |
256.48 |
185.37 |
217.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
256.48 |
185.37 |
217.96 |
| EPS (Unit Curr.) |
2.48 |
1.80 |
2.11 |
| EPS (Adj) (Unit Curr.) |
2.48 |
1.80 |
2.11 |
| Calculated EPS (Unit Curr.) |
2.49 |
1.80 |
2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
2.49 |
1.80 |
2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.94 |
7.19 |
8.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.94 |
7.19 |
8.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,031.90 |
1,031.44 |
1,031.44 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.92 |
7.21 |
6.44 |
| PBDTM(%) |
6.74 |
5.93 |
5.53 |
| PATM(%) |
4.18 |
3.46 |
3.41 |