| Gross Sales |
5,350.39 |
6,386.38 |
5,226.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,350.39 |
6,386.38 |
5,226.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.36 |
41.05 |
27.69 |
| Total Income |
5,392.75 |
6,427.43 |
5,254.48 |
| Total Expenditure |
5,006.89 |
6,016.03 |
4,963.62 |
| PBIDT |
385.86 |
411.40 |
290.85 |
| Interest |
68.57 |
58.45 |
62.58 |
| PBDT |
317.29 |
352.95 |
228.28 |
| Depreciation |
67.88 |
61.05 |
61.21 |
| Tax |
69.17 |
83.37 |
49.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.12 |
-9.43 |
-3.10 |
| Reported Profit After Tax |
185.37 |
217.96 |
120.26 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
185.37 |
217.96 |
120.26 |
| EPS (Unit Curr.) |
1.80 |
2.11 |
1.17 |
| EPS (Adj) (Unit Curr.) |
1.80 |
2.11 |
1.17 |
| Calculated EPS (Unit Curr.) |
1.80 |
2.11 |
1.17 |
| Calculated EPS (Adj) (Unit Curr.) |
1.80 |
2.11 |
1.17 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.19 |
8.45 |
4.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.19 |
8.45 |
4.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,031.44 |
1,031.44 |
1,031.23 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.21 |
6.44 |
5.56 |
| PBDTM(%) |
5.93 |
5.53 |
4.37 |
| PATM(%) |
3.46 |
3.41 |
2.30 |