| Gross Sales |
2.02 |
1.70 |
1.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2.02 |
1.70 |
1.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.00 |
0.01 |
| Total Income |
2.04 |
1.70 |
1.31 |
| Total Expenditure |
2.15 |
1.88 |
1.55 |
| PBIDT |
-0.11 |
-0.18 |
-0.24 |
| Interest |
1.84 |
1.71 |
1.70 |
| PBDT |
-1.95 |
-1.90 |
-1.95 |
| Depreciation |
0.43 |
0.43 |
0.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.14 |
0.04 |
0.00 |
| Reported Profit After Tax |
-2.52 |
-2.37 |
-2.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.52 |
-2.37 |
-2.38 |
| EPS (Unit Curr.) |
-1.23 |
-1.16 |
-1.16 |
| EPS (Adj) (Unit Curr.) |
-1.23 |
-1.16 |
-1.16 |
| Calculated EPS (Unit Curr.) |
-1.23 |
-1.16 |
-1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.23 |
-1.16 |
-1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.93 |
-4.63 |
-4.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.93 |
-4.63 |
-4.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.43 |
20.43 |
20.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5.45 |
-10.59 |
-18.46 |
| PBDTM(%) |
-96.53 |
-111.76 |
-150.00 |
| PATM(%) |
-124.75 |
-139.41 |
-183.08 |