| Gross Sales |
1.04 |
2.20 |
2.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.04 |
2.20 |
2.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.00 |
0.02 |
| Total Income |
1.10 |
2.20 |
2.04 |
| Total Expenditure |
1.08 |
2.19 |
2.15 |
| PBIDT |
0.02 |
0.01 |
-0.11 |
| Interest |
1.81 |
1.66 |
1.84 |
| PBDT |
-1.79 |
-1.66 |
-1.95 |
| Depreciation |
0.26 |
0.35 |
0.43 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.03 |
0.14 |
| Reported Profit After Tax |
-2.06 |
-2.03 |
-2.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.06 |
-2.03 |
-2.52 |
| EPS (Unit Curr.) |
-1.00 |
-1.00 |
-1.23 |
| EPS (Adj) (Unit Curr.) |
-1.00 |
-1.00 |
-1.23 |
| Calculated EPS (Unit Curr.) |
-1.01 |
-1.00 |
-1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.01 |
-1.00 |
-1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
-4.03 |
-3.98 |
-4.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-4.03 |
-3.98 |
-4.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.43 |
20.43 |
20.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.92 |
0.45 |
-5.45 |
| PBDTM(%) |
-172.12 |
-75.45 |
-96.53 |
| PATM(%) |
-198.08 |
-92.27 |
-124.75 |