| Tasty Dairy Specialities Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.43 | 20.43 | 28.36 | 20.43 | 20.43 |
| Reserves | -51.73 | -41.85 | 9.17 | 9.23 | 38.19 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 1.57 | 1.57 | 1.53 | 0.00 | 0.00 |
| Total Shareholders Funds | -29.73 | -19.85 | 39.06 | 29.66 | 58.62 |
| Secured Loans | 65.09 | 68.16 | 54.76 | 70.07 | 60.33 |
| Unsecured Loans | 2.32 | 2.30 | 1.21 | 0.01 | 2.48 |
| Total Debt | 67.41 | 70.46 | 55.97 | 70.08 | 62.81 |
| Other Liabilities | 0.21 | 0.19 | 0.10 | 0.10 | 0.13 |
| Total Liabilities | 37.89 | 50.80 | 95.13 | 99.84 | 121.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 39.59 | 40.31 | 40.31 | 32.68 | 34.59 |
| Less: Accumulated Depreciation | 27.83 | 26.79 | 24.63 | 23.30 | 22.50 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 11.76 | 13.52 | 15.68 | 9.38 | 12.09 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 7.23 | 3.34 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.39 | 0.87 | 30.57 | 29.06 | 60.45 |
| Sundry Debtors | 0.89 | 0.88 | 29.93 | 32.28 | 34.00 |
| Cash and Bank Balance | 0.19 | 0.28 | 0.39 | 1.17 | 1.80 |
| Loans and Advances | 5.37 | 5.41 | 6.86 | 6.91 | 6.78 |
| Total Current Assets | 6.84 | 7.44 | 67.75 | 69.41 | 103.03 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 16.61 | 6.40 | 7.30 | 6.88 | 6.90 |
| Provisions | 0.28 | 0.26 | 0.10 | 0.15 | 0.11 |
| Total CL & Provisions | 16.89 | 6.65 | 7.40 | 7.02 | 7.01 |
| Net Current Assets | -10.05 | 0.79 | 60.34 | 62.39 | 96.02 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 34.34 | 34.73 | 17.72 | 16.88 | 5.22 |
| Deferred Tax Liability | 0.78 | 1.00 | 1.56 | 0.02 | 0.00 |
| Net Deferred Tax | 33.56 | 33.73 | 16.16 | 16.86 | 5.22 |
| Other Assets | 2.62 | 2.75 | 2.94 | 3.98 | 4.89 |
| Total Assets | 37.90 | 50.80 | 95.13 | 99.84 | 121.57 |
| Contingent Liabilities | 0.06 | 0.10 | 0.06 | 0.06 | 0.00 |