| Gross Sales |
144.57 |
132.69 |
126.28 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.57 |
132.69 |
126.28 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.70 |
1.22 |
1.83 |
| Total Income |
147.27 |
133.90 |
128.10 |
| Total Expenditure |
120.32 |
116.43 |
103.22 |
| PBIDT |
26.95 |
17.48 |
24.88 |
| Interest |
1.02 |
0.99 |
0.76 |
| PBDT |
25.93 |
16.49 |
24.13 |
| Depreciation |
2.18 |
2.06 |
0.96 |
| Tax |
5.60 |
3.69 |
5.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
-0.04 |
0.46 |
| Reported Profit After Tax |
17.71 |
10.78 |
17.23 |
| Extra-ordinary Items |
0.00 |
-2.03 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.71 |
12.81 |
17.23 |
| EPS (Unit Curr.) |
16.32 |
9.94 |
15.89 |
| EPS (Adj) (Unit Curr.) |
16.32 |
9.94 |
15.89 |
| Calculated EPS (Unit Curr.) |
16.32 |
9.94 |
15.89 |
| Calculated EPS (Adj) (Unit Curr.) |
16.32 |
9.94 |
15.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
65.29 |
39.76 |
63.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
65.29 |
39.76 |
63.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.85 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.64 |
13.17 |
19.70 |
| PBDTM(%) |
17.94 |
12.43 |
19.11 |
| PATM(%) |
12.25 |
8.12 |
13.64 |