| Gross Sales |
132.69 |
126.28 |
110.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
132.69 |
126.28 |
110.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.22 |
1.83 |
1.19 |
| Total Income |
133.90 |
128.10 |
111.87 |
| Total Expenditure |
116.43 |
103.22 |
95.22 |
| PBIDT |
17.48 |
24.88 |
16.65 |
| Interest |
0.99 |
0.76 |
1.07 |
| PBDT |
16.49 |
24.13 |
15.59 |
| Depreciation |
2.06 |
0.96 |
2.81 |
| Tax |
3.69 |
5.47 |
3.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.46 |
-0.01 |
| Reported Profit After Tax |
10.78 |
17.23 |
9.43 |
| Extra-ordinary Items |
-2.03 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
12.81 |
17.23 |
9.43 |
| EPS (Unit Curr.) |
9.94 |
15.89 |
8.69 |
| EPS (Adj) (Unit Curr.) |
9.94 |
15.89 |
8.69 |
| Calculated EPS (Unit Curr.) |
9.94 |
15.89 |
8.69 |
| Calculated EPS (Adj) (Unit Curr.) |
9.94 |
15.89 |
8.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
39.76 |
63.54 |
34.76 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
39.76 |
63.54 |
34.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.85 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.17 |
19.70 |
15.04 |
| PBDTM(%) |
12.43 |
19.11 |
14.09 |
| PATM(%) |
8.12 |
13.64 |
8.52 |