| Gross Sales |
101.62 |
99.86 |
100.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
101.62 |
99.86 |
100.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.62 |
0.42 |
-0.23 |
| Total Income |
102.24 |
100.28 |
100.00 |
| Total Expenditure |
81.68 |
80.68 |
84.65 |
| PBIDT |
20.56 |
19.60 |
15.35 |
| Interest |
0.94 |
0.99 |
1.00 |
| PBDT |
19.62 |
18.62 |
14.35 |
| Depreciation |
3.68 |
3.43 |
4.73 |
| Tax |
4.48 |
4.18 |
2.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.36 |
-0.29 |
-0.02 |
| Reported Profit After Tax |
11.83 |
11.29 |
7.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.83 |
11.29 |
7.16 |
| EPS (Unit Curr.) |
10.91 |
10.47 |
6.65 |
| EPS (Adj) (Unit Curr.) |
10.91 |
10.47 |
6.65 |
| Calculated EPS (Unit Curr.) |
10.91 |
10.42 |
6.65 |
| Calculated EPS (Adj) (Unit Curr.) |
10.91 |
10.42 |
6.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.64 |
41.66 |
26.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.64 |
41.66 |
26.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.84 |
10.84 |
10.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.23 |
19.63 |
15.31 |
| PBDTM(%) |
19.31 |
18.65 |
14.32 |
| PATM(%) |
11.64 |
11.31 |
7.14 |