| Gross Sales |
110.68 |
123.29 |
111.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
110.68 |
123.29 |
111.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.19 |
0.27 |
0.11 |
| Total Income |
111.87 |
123.56 |
111.80 |
| Total Expenditure |
95.22 |
99.92 |
89.75 |
| PBIDT |
16.65 |
23.64 |
22.05 |
| Interest |
1.07 |
0.92 |
0.82 |
| PBDT |
15.59 |
22.72 |
21.23 |
| Depreciation |
2.81 |
4.02 |
3.71 |
| Tax |
3.36 |
4.80 |
4.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.00 |
-0.19 |
| Reported Profit After Tax |
9.43 |
13.89 |
12.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.43 |
13.89 |
12.99 |
| EPS (Unit Curr.) |
8.69 |
12.81 |
11.98 |
| EPS (Adj) (Unit Curr.) |
8.69 |
12.81 |
11.98 |
| Calculated EPS (Unit Curr.) |
8.69 |
12.81 |
11.98 |
| Calculated EPS (Adj) (Unit Curr.) |
8.69 |
12.81 |
11.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.76 |
51.24 |
47.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.76 |
51.24 |
47.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.85 |
10.85 |
10.85 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.04 |
19.17 |
19.74 |
| PBDTM(%) |
14.09 |
18.43 |
19.01 |
| PATM(%) |
8.52 |
11.27 |
11.63 |