Profit & Loss

  • Company Name :
Thejo Engineering Ltd Industry : Engineering
  • BSE Code:
  • -
  • NSE Symbol:
  • THEJO
  • P/E(TTM):
  • 42.63
  • ISIN Demat:
  • INE121N01019
  • Div & Yield%:
  • 0.26
  • EPS(TTM):
  • 44.38
  • Book Value(₹):
  • 244.87
  • Market Cap(₹Cr.):
  • 2,052.03
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 436.46 391.57 332.70 277.54 213.72
Excise Duty - - - - -
Net Sales 436.46 391.57 332.70 277.54 213.72
Other Income 1.42 1.90 2.06 1.45 2.51
Stock Adjustments 0.96 2.94 1.05 11.26 -0.76
Total Income 438.84 396.41 335.81 290.25 215.47
EXPENDITURE :          
Raw Materials 96.63 90.19 83.74 73.70 42.37
Power and Fuel Cost 7.38 7.10 5.74 4.53 3.46
Other Manufacturing Expenses 98.22 92.80 72.76 53.99 39.65
Selling and Administration Expenses 28.61 23.26 21.74 19.95 15.99
Miscellaneous Expenses 0.90 0.95 0.84 0.26 -0.08
Employee Benefit Expenses 121.25 111.06 102.14 89.57 76.75
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 85.85 71.05 48.84 48.26 37.32
Interest 3.67 4.42 3.70 2.38 2.53
Gross Profit 82.18 66.63 45.14 45.88 34.79
Depreciation 14.84 15.37 8.03 6.81 6.08
Profit Before Tax 67.34 51.26 37.11 39.07 28.71
Current Tax 18.19 14.09 9.48 10.13 7.46
Fringe Benefit tax - - - - -
Deferred Tax -0.85 -0.88 0.04 -0.30 -0.20
Reported Net Profit 50.01 38.05 27.58 29.25 21.46
Extraordinary Items -0.10 0.70 -0.17 0.03 0.02
Adjusted Net Profit 50.11 37.35 27.75 29.22 21.44
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 182.47 146.57 121.12 94.00 74.27
Statutory Appropriations - - - - -
Appropriations 3.25 2.14 2.14 2.13 1.73
P & L Balance carried down 229.23 182.47 146.57 121.12 94.00
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 50.00 30.00 20.00 20.00 60.00
Dividend Per Share(Rs) 5.00 3.00 2.00 2.00 6.00
Earnings Per Share-Unit Curr 46.11 35.35 25.77 27.44 61.02
Earnings Per Share(Adj)-Unit Curr 46.11 35.35 25.77 27.44 20.34
Book Value 244.88 201.52 168.31 144.42 359.34
Book Value(Adj)-Unit Curr 244.88 201.52 168.31 144.42 119.78