| Gross Sales |
138.63 |
109.65 |
106.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
138.63 |
109.65 |
106.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.93 |
5.37 |
0.29 |
| Total Income |
140.56 |
115.02 |
107.24 |
| Total Expenditure |
98.01 |
83.97 |
81.83 |
| PBIDT |
42.55 |
31.05 |
25.41 |
| Interest |
3.52 |
3.64 |
3.70 |
| PBDT |
39.03 |
27.41 |
21.71 |
| Depreciation |
8.66 |
8.54 |
8.45 |
| Tax |
5.24 |
3.28 |
2.28 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.90 |
2.93 |
2.27 |
| Reported Profit After Tax |
20.23 |
12.66 |
8.71 |
| Extra-ordinary Items |
-0.53 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.76 |
12.66 |
8.71 |
| EPS (Unit Curr.) |
1.13 |
0.71 |
0.49 |
| EPS (Adj) (Unit Curr.) |
1.13 |
0.71 |
0.49 |
| Calculated EPS (Unit Curr.) |
1.13 |
0.71 |
0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
1.13 |
0.71 |
0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.53 |
2.84 |
1.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.53 |
2.84 |
1.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.86 |
17.86 |
17.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.69 |
28.32 |
23.76 |
| PBDTM(%) |
28.15 |
25.00 |
20.30 |
| PATM(%) |
14.59 |
11.55 |
8.14 |