| Gross Sales |
900.67 |
807.87 |
802.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
900.67 |
807.87 |
802.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.17 |
24.41 |
29.56 |
| Total Income |
929.84 |
832.28 |
832.12 |
| Total Expenditure |
839.14 |
740.77 |
719.92 |
| PBIDT |
90.70 |
91.51 |
112.20 |
| Interest |
0.32 |
0.31 |
0.29 |
| PBDT |
90.38 |
91.20 |
111.92 |
| Depreciation |
14.90 |
15.57 |
16.27 |
| Tax |
17.29 |
14.11 |
19.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.17 |
4.82 |
-0.23 |
| Reported Profit After Tax |
62.36 |
56.70 |
76.61 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.36 |
56.70 |
76.61 |
| EPS (Unit Curr.) |
10.34 |
9.40 |
12.70 |
| EPS (Adj) (Unit Curr.) |
10.34 |
9.40 |
12.70 |
| Calculated EPS (Unit Curr.) |
10.34 |
9.40 |
12.70 |
| Calculated EPS (Adj) (Unit Curr.) |
10.34 |
9.40 |
12.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
41.35 |
37.60 |
50.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
41.35 |
37.60 |
50.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.33 |
60.33 |
60.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.07 |
11.33 |
13.98 |
| PBDTM(%) |
10.03 |
11.29 |
13.95 |
| PATM(%) |
6.92 |
7.02 |
9.55 |