| Gross Sales |
821.53 |
854.58 |
900.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
821.53 |
854.58 |
900.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.59 |
11.18 |
29.17 |
| Total Income |
833.11 |
865.77 |
929.84 |
| Total Expenditure |
770.20 |
777.78 |
839.14 |
| PBIDT |
62.91 |
87.98 |
90.70 |
| Interest |
0.30 |
0.30 |
0.32 |
| PBDT |
62.61 |
87.69 |
90.38 |
| Depreciation |
15.65 |
15.46 |
14.90 |
| Tax |
-9.33 |
20.29 |
17.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.51 |
-1.83 |
-4.17 |
| Reported Profit After Tax |
56.80 |
53.77 |
62.36 |
| Extra-ordinary Items |
-5.63 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
62.43 |
53.77 |
62.36 |
| EPS (Unit Curr.) |
9.42 |
8.91 |
10.34 |
| EPS (Adj) (Unit Curr.) |
9.42 |
8.91 |
10.34 |
| Calculated EPS (Unit Curr.) |
9.42 |
8.91 |
10.34 |
| Calculated EPS (Adj) (Unit Curr.) |
9.42 |
8.91 |
10.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.66 |
35.65 |
41.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.66 |
35.65 |
41.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
60.33 |
60.33 |
60.33 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.66 |
10.30 |
10.07 |
| PBDTM(%) |
7.62 |
10.26 |
10.03 |
| PATM(%) |
6.91 |
6.29 |
6.92 |