| Gross Sales |
802.56 |
903.19 |
827.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
802.56 |
903.19 |
827.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.56 |
9.89 |
6.78 |
| Total Income |
832.12 |
913.08 |
834.70 |
| Total Expenditure |
719.92 |
816.62 |
745.07 |
| PBIDT |
112.20 |
96.46 |
89.63 |
| Interest |
0.29 |
0.28 |
0.30 |
| PBDT |
111.92 |
96.18 |
89.33 |
| Depreciation |
16.27 |
16.38 |
16.14 |
| Tax |
19.26 |
21.35 |
19.63 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.23 |
-1.00 |
-0.66 |
| Reported Profit After Tax |
76.61 |
59.45 |
54.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
76.61 |
59.45 |
54.22 |
| EPS (Unit Curr.) |
12.70 |
9.89 |
9.11 |
| EPS (Adj) (Unit Curr.) |
12.70 |
9.89 |
9.11 |
| Calculated EPS (Unit Curr.) |
12.70 |
9.85 |
9.11 |
| Calculated EPS (Adj) (Unit Curr.) |
12.70 |
9.85 |
9.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
50.80 |
39.42 |
36.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
50.80 |
39.42 |
36.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
60.33 |
60.33 |
59.49 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.98 |
10.68 |
10.83 |
| PBDTM(%) |
13.95 |
10.65 |
10.79 |
| PATM(%) |
9.55 |
6.58 |
6.55 |