| Gross Sales |
76.67 |
62.83 |
73.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
76.67 |
62.83 |
73.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.06 |
1.30 |
1.35 |
| Total Income |
77.73 |
64.13 |
74.85 |
| Total Expenditure |
62.97 |
53.81 |
58.77 |
| PBIDT |
14.76 |
10.32 |
16.08 |
| Interest |
1.25 |
1.59 |
1.40 |
| PBDT |
13.51 |
8.73 |
14.68 |
| Depreciation |
2.03 |
2.24 |
2.19 |
| Tax |
3.67 |
1.66 |
3.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.82 |
0.39 |
0.08 |
| Reported Profit After Tax |
9.64 |
4.44 |
9.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.64 |
4.44 |
9.34 |
| EPS (Unit Curr.) |
11.33 |
5.22 |
10.97 |
| EPS (Adj) (Unit Curr.) |
11.33 |
5.22 |
10.97 |
| Calculated EPS (Unit Curr.) |
11.33 |
5.22 |
10.97 |
| Calculated EPS (Adj) (Unit Curr.) |
11.33 |
5.22 |
10.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
45.30 |
20.87 |
43.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
45.30 |
20.87 |
43.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
8.51 |
8.51 |
8.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.25 |
16.43 |
21.88 |
| PBDTM(%) |
17.62 |
13.89 |
19.97 |
| PATM(%) |
12.57 |
7.07 |
12.71 |