| Gross Sales |
186.73 |
176.40 |
134.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
186.73 |
176.40 |
134.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.63 |
272.71 |
286.40 |
| Total Income |
198.36 |
449.10 |
420.73 |
| Total Expenditure |
175.25 |
168.95 |
140.43 |
| PBIDT |
23.12 |
280.16 |
280.30 |
| Interest |
-12.51 |
31.19 |
3.26 |
| PBDT |
35.63 |
248.96 |
277.03 |
| Depreciation |
13.22 |
13.21 |
13.03 |
| Tax |
32.37 |
11.38 |
42.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-7.45 |
39.54 |
24.22 |
| Reported Profit After Tax |
-2.51 |
184.83 |
196.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
101.86 |
| Adjusted Profit After Extra-ordinary item |
-2.51 |
184.83 |
95.13 |
| EPS (Unit Curr.) |
-0.57 |
42.21 |
44.99 |
| EPS (Adj) (Unit Curr.) |
-0.57 |
42.21 |
44.99 |
| Calculated EPS (Unit Curr.) |
-0.57 |
42.21 |
44.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.57 |
42.21 |
44.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.29 |
168.85 |
179.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.29 |
168.85 |
179.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.79 |
43.79 |
43.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.38 |
158.82 |
208.67 |
| PBDTM(%) |
19.08 |
141.13 |
206.23 |
| PATM(%) |
-1.34 |
104.78 |
146.65 |