| Gross Sales |
169.81 |
173.77 |
186.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.81 |
173.77 |
186.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
174.69 |
25.93 |
11.63 |
| Total Income |
344.50 |
199.70 |
198.36 |
| Total Expenditure |
198.66 |
218.25 |
175.25 |
| PBIDT |
145.83 |
-18.54 |
23.12 |
| Interest |
17.94 |
22.67 |
-12.51 |
| PBDT |
127.89 |
-41.21 |
35.63 |
| Depreciation |
13.04 |
12.93 |
13.22 |
| Tax |
4.16 |
0.92 |
32.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.09 |
-58.99 |
-7.45 |
| Reported Profit After Tax |
92.60 |
3.93 |
-2.51 |
| Extra-ordinary Items |
0.00 |
-25.60 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
92.60 |
29.53 |
-2.51 |
| EPS (Unit Curr.) |
21.15 |
0.90 |
-0.57 |
| EPS (Adj) (Unit Curr.) |
21.15 |
0.90 |
-0.57 |
| Calculated EPS (Unit Curr.) |
21.15 |
0.90 |
-0.57 |
| Calculated EPS (Adj) (Unit Curr.) |
21.15 |
0.90 |
-0.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
84.59 |
3.59 |
-2.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
84.59 |
3.59 |
-2.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
43.79 |
43.79 |
43.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
85.88 |
-10.67 |
12.38 |
| PBDTM(%) |
75.31 |
-23.72 |
19.08 |
| PATM(%) |
54.53 |
2.26 |
-1.34 |