| Gross Sales |
111.22 |
106.87 |
90.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
111.22 |
106.87 |
90.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.02 |
0.02 |
| Total Income |
111.24 |
106.89 |
90.41 |
| Total Expenditure |
97.70 |
95.00 |
80.38 |
| PBIDT |
13.54 |
11.88 |
10.04 |
| Interest |
1.29 |
1.31 |
1.31 |
| PBDT |
12.25 |
10.58 |
8.72 |
| Depreciation |
1.54 |
1.43 |
1.41 |
| Tax |
2.02 |
2.30 |
1.84 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
8.69 |
6.85 |
5.47 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
8.69 |
6.85 |
5.47 |
| EPS (Unit Curr.) |
1.11 |
0.88 |
0.70 |
| EPS (Adj) (Unit Curr.) |
1.11 |
0.88 |
0.70 |
| Calculated EPS (Unit Curr.) |
1.11 |
0.88 |
0.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.11 |
0.88 |
0.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.46 |
3.51 |
2.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.46 |
3.51 |
2.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.60 |
15.60 |
15.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.17 |
11.12 |
11.11 |
| PBDTM(%) |
11.01 |
9.90 |
9.65 |
| PATM(%) |
7.81 |
6.41 |
6.05 |