| Gross Sales |
97.02 |
83.84 |
85.63 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
97.02 |
83.84 |
85.63 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.45 |
0.75 |
0.28 |
| Total Income |
99.47 |
84.59 |
85.92 |
| Total Expenditure |
86.99 |
75.88 |
79.11 |
| PBIDT |
12.48 |
8.71 |
6.80 |
| Interest |
2.16 |
2.54 |
1.92 |
| PBDT |
10.32 |
6.17 |
4.88 |
| Depreciation |
0.43 |
2.34 |
2.36 |
| Tax |
1.72 |
0.90 |
0.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.95 |
-0.34 |
-0.27 |
| Reported Profit After Tax |
7.23 |
3.27 |
2.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.23 |
3.27 |
2.40 |
| EPS (Unit Curr.) |
1.81 |
0.82 |
0.60 |
| EPS (Adj) (Unit Curr.) |
1.81 |
0.82 |
0.60 |
| Calculated EPS (Unit Curr.) |
1.81 |
0.82 |
0.60 |
| Calculated EPS (Adj) (Unit Curr.) |
1.81 |
0.82 |
0.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.23 |
3.28 |
2.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.23 |
3.28 |
2.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.95 |
39.95 |
39.95 |
| Reserve & Surplus |
105.98 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.86 |
10.39 |
7.94 |
| PBDTM(%) |
10.64 |
7.36 |
5.70 |
| PATM(%) |
7.45 |
3.90 |
2.80 |