| Gross Sales |
85.63 |
75.12 |
69.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.63 |
75.12 |
69.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.51 |
1.50 |
| Total Income |
85.92 |
75.63 |
70.61 |
| Total Expenditure |
79.11 |
69.46 |
61.41 |
| PBIDT |
6.80 |
6.17 |
9.21 |
| Interest |
1.92 |
2.14 |
2.03 |
| PBDT |
4.88 |
4.03 |
7.18 |
| Depreciation |
2.36 |
2.68 |
2.62 |
| Tax |
0.39 |
0.26 |
0.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
0.09 |
1.20 |
| Reported Profit After Tax |
2.40 |
1.00 |
2.84 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.40 |
1.00 |
2.84 |
| EPS (Unit Curr.) |
0.60 |
0.25 |
0.71 |
| EPS (Adj) (Unit Curr.) |
0.60 |
0.25 |
0.71 |
| Calculated EPS (Unit Curr.) |
0.60 |
0.25 |
0.71 |
| Calculated EPS (Adj) (Unit Curr.) |
0.60 |
0.25 |
0.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.40 |
1.00 |
2.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.40 |
1.00 |
2.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.95 |
39.95 |
39.95 |
| Reserve & Surplus |
0.00 |
0.00 |
87.97 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.94 |
8.21 |
13.32 |
| PBDTM(%) |
5.70 |
5.36 |
10.39 |
| PATM(%) |
2.80 |
1.33 |
4.11 |