| Commercial Syn Bags Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 39.95 | 39.95 | 39.95 | 12.40 | 11.82 |
| Reserves | 102.38 | 87.97 | 80.41 | 90.14 | 66.98 |
| Equity Share Warrants | 3.60 | 0.00 | 0.00 | 2.97 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 145.93 | 127.92 | 120.36 | 105.51 | 78.80 |
| Secured Loans | 92.64 | 95.72 | 63.91 | 71.49 | 67.27 |
| Unsecured Loans | 2.42 | 2.29 | 1.18 | 1.21 | 10.52 |
| Total Debt | 95.06 | 98.01 | 65.09 | 72.70 | 77.79 |
| Other Liabilities | 4.19 | 3.27 | 2.84 | 2.65 | 2.09 |
| Total Liabilities | 245.18 | 229.20 | 188.29 | 180.86 | 158.68 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 135.73 | 135.29 | 115.04 | 99.15 | 97.04 |
| Less: Accumulated Depreciation | 53.03 | 45.69 | 36.05 | 27.69 | 19.56 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 82.70 | 89.60 | 78.99 | 71.46 | 77.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 12.88 | 0.00 | 0.28 |
| Investments | 22.43 | 22.22 | -0.01 | 0.11 | 0.15 |
| Current Assets, Loans & Advances | |||||
| Inventories | 79.56 | 67.09 | 55.67 | 55.85 | 54.99 |
| Sundry Debtors | 43.16 | 41.26 | 27.65 | 35.07 | 21.33 |
| Cash and Bank Balance | 6.03 | 4.50 | 4.80 | 5.11 | 6.05 |
| Loans and Advances | 32.81 | 15.76 | 19.89 | 32.45 | 21.50 |
| Total Current Assets | 161.56 | 128.61 | 108.02 | 128.48 | 103.87 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 30.94 | 23.45 | 23.87 | 24.47 | 25.18 |
| Provisions | 2.96 | 0.46 | 0.34 | 0.79 | 0.20 |
| Total CL & Provisions | 33.91 | 23.92 | 24.22 | 25.26 | 25.37 |
| Net Current Assets | 127.65 | 104.69 | 83.80 | 103.22 | 78.50 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.73 | 0.62 | 0.56 | 0.51 | 0.00 |
| Deferred Tax Liability | 4.28 | 3.74 | 2.67 | 2.86 | 3.38 |
| Net Deferred Tax | -3.55 | -3.12 | -2.11 | -2.35 | -3.38 |
| Other Assets | 15.95 | 15.81 | 14.74 | 8.43 | 5.65 |
| Total Assets | 245.18 | 229.20 | 188.29 | 180.87 | 158.68 |
| Contingent Liabilities | 12.40 | 12.40 | 12.40 | 12.64 | 10.66 |