| Gross Sales |
9.72 |
12.60 |
21.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9.72 |
12.60 |
21.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.30 |
0.01 |
0.00 |
| Total Income |
11.02 |
12.61 |
21.83 |
| Total Expenditure |
13.71 |
14.01 |
24.97 |
| PBIDT |
-2.69 |
-1.40 |
-3.14 |
| Interest |
0.18 |
0.13 |
0.17 |
| PBDT |
-2.86 |
-1.53 |
-3.30 |
| Depreciation |
3.73 |
3.73 |
3.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
-6.60 |
-5.26 |
-7.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-6.60 |
-5.26 |
-7.00 |
| EPS (Unit Curr.) |
-1.70 |
-1.36 |
-1.81 |
| EPS (Adj) (Unit Curr.) |
-1.70 |
-1.36 |
-1.81 |
| Calculated EPS (Unit Curr.) |
-1.70 |
-1.36 |
-1.81 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.70 |
-1.36 |
-1.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.81 |
-5.44 |
-7.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.81 |
-5.44 |
-7.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.74 |
38.74 |
38.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-27.67 |
-11.11 |
-14.38 |
| PBDTM(%) |
-29.42 |
-12.14 |
-15.12 |
| PATM(%) |
-67.90 |
-41.75 |
-32.07 |