| Gross Sales |
131.04 |
195.43 |
155.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
131.04 |
195.43 |
155.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.82 |
3.83 |
2.53 |
| Total Income |
134.85 |
199.26 |
157.96 |
| Total Expenditure |
188.01 |
194.34 |
198.25 |
| PBIDT |
-53.16 |
4.92 |
-40.29 |
| Interest |
7.59 |
9.43 |
9.94 |
| PBDT |
-60.75 |
-4.51 |
-50.24 |
| Depreciation |
1.50 |
1.51 |
1.49 |
| Tax |
-0.21 |
2.02 |
-1.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-15.11 |
-2.31 |
-12.57 |
| Reported Profit After Tax |
-46.92 |
-5.73 |
-37.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-46.92 |
-5.73 |
-37.40 |
| EPS (Unit Curr.) |
-17.18 |
-2.10 |
-13.72 |
| EPS (Adj) (Unit Curr.) |
-17.18 |
-2.10 |
-13.72 |
| Calculated EPS (Unit Curr.) |
-17.18 |
-2.10 |
-13.69 |
| Calculated EPS (Adj) (Unit Curr.) |
-17.18 |
-2.10 |
-13.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
-68.70 |
-8.39 |
-54.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-68.70 |
-8.39 |
-54.78 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.32 |
27.32 |
27.31 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-40.57 |
2.52 |
-25.92 |
| PBDTM(%) |
-46.36 |
-2.31 |
-32.32 |
| PATM(%) |
-35.81 |
-2.93 |
-24.06 |