| Gross Sales |
155.43 |
152.26 |
147.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
155.43 |
152.26 |
147.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.53 |
1.41 |
1.58 |
| Total Income |
157.96 |
153.67 |
148.96 |
| Total Expenditure |
198.25 |
181.12 |
162.00 |
| PBIDT |
-40.29 |
-27.46 |
-13.04 |
| Interest |
9.94 |
8.35 |
9.06 |
| PBDT |
-50.24 |
-35.81 |
-22.10 |
| Depreciation |
1.49 |
1.47 |
1.51 |
| Tax |
-1.76 |
0.02 |
-0.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.57 |
-10.44 |
-5.20 |
| Reported Profit After Tax |
-37.40 |
-26.86 |
-17.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-37.40 |
-26.86 |
-17.51 |
| EPS (Unit Curr.) |
-13.72 |
-9.86 |
-6.42 |
| EPS (Adj) (Unit Curr.) |
-13.72 |
-9.86 |
-6.42 |
| Calculated EPS (Unit Curr.) |
-13.69 |
-9.84 |
-6.42 |
| Calculated EPS (Adj) (Unit Curr.) |
-13.69 |
-9.84 |
-6.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
-54.78 |
-39.37 |
-25.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-54.78 |
-39.37 |
-25.68 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.31 |
27.29 |
27.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-25.92 |
-18.03 |
-8.85 |
| PBDTM(%) |
-32.32 |
-23.52 |
-15.00 |
| PATM(%) |
-24.06 |
-17.64 |
-11.88 |