| Gross Sales |
2,377.96 |
2,143.08 |
1,050.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,377.96 |
2,143.08 |
1,050.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.38 |
37.94 |
1.06 |
| Total Income |
2,402.34 |
2,181.02 |
1,051.82 |
| Total Expenditure |
2,056.41 |
1,862.68 |
882.38 |
| PBIDT |
345.93 |
318.34 |
169.44 |
| Interest |
105.90 |
106.84 |
30.26 |
| PBDT |
240.03 |
211.50 |
139.18 |
| Depreciation |
163.02 |
165.00 |
48.92 |
| Tax |
37.70 |
27.18 |
16.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-16.90 |
-13.21 |
15.31 |
| Reported Profit After Tax |
56.21 |
32.53 |
58.74 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
56.21 |
32.53 |
58.74 |
| EPS (Unit Curr.) |
1.57 |
0.91 |
1.78 |
| EPS (Adj) (Unit Curr.) |
1.57 |
0.91 |
1.78 |
| Calculated EPS (Unit Curr.) |
1.57 |
0.91 |
1.78 |
| Calculated EPS (Adj) (Unit Curr.) |
1.57 |
0.91 |
1.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.30 |
3.64 |
7.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.30 |
3.64 |
7.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
357.16 |
357.16 |
329.90 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.55 |
14.85 |
16.13 |
| PBDTM(%) |
10.09 |
9.87 |
13.25 |
| PATM(%) |
2.36 |
1.52 |
5.59 |