Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	3,784.75	4,000.82	3,980.41	3,160.29	2,499.65
Other Income	3.98	3.63	2.68	2.31	6.71
Stock Adjustments	7.69	-18.54	15.98	51.67	-21.93
Total Income	3,796.42	3,985.91	3,999.07	3,214.27	2,484.43
EXPENDITURE :
Raw Materials	1,660.79	1,535.53	1,478.87	950.94	361.98
Power and Fuel Cost	492.21	569.32	785.24	545.50	451.11
Other Manufacturing Expenses	257.95	246.07	277.91	262.52	800.67
Selling and Administration Expenses	868.90	952.50	909.42	842.66	132.71
Miscellaneous Expenses	14.50	18.88	184.29	11.14	169.47
Employee Benefit Expenses	128.16	133.95	139.99	132.83	111.63
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	373.91	529.66	223.35	468.68	456.86
Interest	141.68	247.50	241.37	248.73	304.43
Gross Profit	232.23	282.16	-18.02	219.95	152.43
Depreciation	185.80	209.71	186.40	191.35	194.64
Profit Before Tax	46.43	72.45	-204.42	28.60	-42.21
Current Tax	14.80	12.84	0.00	5.61	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.89	14.50	-62.99	-5.61	0.00
Reported Net Profit	21.74	45.11	-141.43	28.60	-42.21
Extraordinary Items	0.40	0.18	-168.25	-0.02	-0.45
Adjusted Net Profit	21.34	44.93	26.82	28.62	-41.76
Adjustment below Net Profit	-0.78	-0.74	0.88	-0.15	-0.13
Profit/Loss Balance carried down	-430.66	-475.03	-334.48	-362.93	-320.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-409.70	-430.66	-475.03	-334.48	-362.93
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.66	1.37	-5.84	1.18	-1.74
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	49.41	48.77	13.85	19.65	18.48
Book Value(Adj)-Unit Curr	-	-	-	-	-