| Gross Sales |
144.90 |
120.13 |
136.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
144.90 |
120.13 |
136.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
281.29 |
2.82 |
4.63 |
| Total Income |
426.19 |
122.96 |
140.97 |
| Total Expenditure |
147.79 |
112.98 |
121.94 |
| PBIDT |
278.40 |
9.98 |
19.03 |
| Interest |
10.18 |
9.91 |
9.53 |
| PBDT |
268.23 |
0.07 |
9.51 |
| Depreciation |
7.17 |
5.57 |
5.39 |
| Tax |
4.46 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
256.60 |
-5.50 |
4.11 |
| Extra-ordinary Items |
268.18 |
-0.73 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.58 |
-4.77 |
4.11 |
| EPS (Unit Curr.) |
47.37 |
-1.02 |
0.76 |
| EPS (Adj) (Unit Curr.) |
47.37 |
-1.02 |
0.76 |
| Calculated EPS (Unit Curr.) |
47.37 |
-1.02 |
0.76 |
| Calculated EPS (Adj) (Unit Curr.) |
47.37 |
-1.02 |
0.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
189.50 |
-4.06 |
3.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
189.50 |
-4.06 |
3.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.83 |
10.83 |
10.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
192.13 |
8.31 |
13.96 |
| PBDTM(%) |
185.11 |
0.06 |
6.97 |
| PATM(%) |
177.09 |
-4.58 |
3.01 |