| Gross Sales |
1,892.48 |
1,842.21 |
1,800.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,892.48 |
1,842.21 |
1,800.52 |
| Other Operating Income |
114.12 |
115.04 |
109.64 |
| Other Income |
23.44 |
719.22 |
17.49 |
| Total Income |
2,030.04 |
2,676.47 |
1,927.65 |
| Total Expenditure |
1,759.24 |
1,744.93 |
1,667.04 |
| PBIDT |
270.80 |
931.54 |
260.61 |
| Interest |
3.70 |
5.19 |
5.41 |
| PBDT |
267.10 |
926.35 |
255.20 |
| Depreciation |
45.03 |
46.31 |
43.23 |
| Tax |
56.53 |
65.20 |
49.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.55 |
1.19 |
2.09 |
| Reported Profit After Tax |
168.09 |
813.65 |
160.74 |
| Extra-ordinary Items |
0.00 |
-14.49 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
168.09 |
828.14 |
160.74 |
| EPS (Unit Curr.) |
8.69 |
42.06 |
8.31 |
| EPS (Adj) (Unit Curr.) |
8.69 |
42.06 |
8.31 |
| Calculated EPS (Unit Curr.) |
8.69 |
42.05 |
8.31 |
| Calculated EPS (Adj) (Unit Curr.) |
8.69 |
42.05 |
8.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.75 |
168.20 |
33.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.75 |
168.20 |
33.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
19.35 |
19.35 |
19.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.31 |
50.57 |
14.47 |
| PBDTM(%) |
14.11 |
50.28 |
14.17 |
| PATM(%) |
8.88 |
44.17 |
8.93 |