| Gross Sales |
1,641.69 |
1,491.83 |
1,392.85 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,641.69 |
1,491.83 |
1,392.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
57.05 |
50.97 |
63.66 |
| Total Income |
1,698.74 |
1,542.80 |
1,456.51 |
| Total Expenditure |
1,422.01 |
1,326.69 |
1,213.43 |
| PBIDT |
276.73 |
216.11 |
243.08 |
| Interest |
86.19 |
82.14 |
76.51 |
| PBDT |
190.54 |
133.97 |
166.57 |
| Depreciation |
272.43 |
254.30 |
245.92 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.32 |
-29.44 |
-19.42 |
| Reported Profit After Tax |
-61.57 |
-90.89 |
-59.93 |
| Extra-ordinary Items |
-22.69 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-38.88 |
-90.89 |
-59.93 |
| EPS (Unit Curr.) |
-0.51 |
-0.75 |
-0.49 |
| EPS (Adj) (Unit Curr.) |
-0.51 |
-0.75 |
-0.49 |
| Calculated EPS (Unit Curr.) |
-0.50 |
-0.74 |
-0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.50 |
-0.74 |
-0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.02 |
-2.98 |
-1.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.02 |
-2.98 |
-1.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,220.52 |
1,220.29 |
1,220.29 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.86 |
14.49 |
17.45 |
| PBDTM(%) |
11.61 |
8.98 |
11.96 |
| PATM(%) |
-3.75 |
-6.09 |
-4.30 |