| Gross Sales |
1,193.74 |
1,638.72 |
3,269.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,193.74 |
1,638.72 |
3,269.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
245.73 |
96.32 |
47.50 |
| Total Income |
1,439.47 |
1,735.04 |
3,317.33 |
| Total Expenditure |
991.16 |
1,376.35 |
2,947.78 |
| PBIDT |
448.31 |
358.69 |
369.55 |
| Interest |
107.81 |
119.29 |
218.95 |
| PBDT |
340.50 |
239.40 |
150.60 |
| Depreciation |
231.02 |
240.34 |
399.70 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.22 |
-29.06 |
-53.97 |
| Reported Profit After Tax |
118.70 |
28.12 |
-195.13 |
| Extra-ordinary Items |
140.61 |
64.49 |
-98.33 |
| Adjusted Profit After Extra-ordinary item |
-21.91 |
-36.37 |
-96.80 |
| EPS (Unit Curr.) |
1.03 |
0.26 |
-1.84 |
| EPS (Adj) (Unit Curr.) |
0.38 |
0.09 |
-0.67 |
| Calculated EPS (Unit Curr.) |
0.97 |
0.26 |
-1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.09 |
-0.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.89 |
1.05 |
-7.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.42 |
0.38 |
-2.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,220.26 |
1,071.22 |
1,071.16 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.56 |
21.89 |
11.30 |
| PBDTM(%) |
28.52 |
14.61 |
4.61 |
| PATM(%) |
9.94 |
1.72 |
-5.97 |