| Gross Sales |
1,491.83 |
1,392.85 |
1,193.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,491.83 |
1,392.85 |
1,193.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
50.97 |
63.66 |
245.73 |
| Total Income |
1,542.80 |
1,456.51 |
1,439.47 |
| Total Expenditure |
1,326.69 |
1,213.43 |
991.16 |
| PBIDT |
216.11 |
243.08 |
448.31 |
| Interest |
82.14 |
76.51 |
107.81 |
| PBDT |
133.97 |
166.57 |
340.50 |
| Depreciation |
254.30 |
245.92 |
231.02 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-29.44 |
-19.42 |
-9.22 |
| Reported Profit After Tax |
-90.89 |
-59.93 |
118.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
140.61 |
| Adjusted Profit After Extra-ordinary item |
-90.89 |
-59.93 |
-21.91 |
| EPS (Unit Curr.) |
-0.75 |
-0.49 |
1.03 |
| EPS (Adj) (Unit Curr.) |
-0.75 |
-0.49 |
0.38 |
| Calculated EPS (Unit Curr.) |
-0.74 |
-0.49 |
0.97 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.74 |
-0.49 |
0.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.98 |
-1.96 |
3.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.98 |
-1.96 |
1.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,220.29 |
1,220.29 |
1,220.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.49 |
17.45 |
37.56 |
| PBDTM(%) |
8.98 |
11.96 |
28.52 |
| PATM(%) |
-6.09 |
-4.30 |
9.94 |