| Gross Sales |
3,269.83 |
3,159.75 |
2,852.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,269.83 |
3,159.75 |
2,852.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
47.50 |
48.04 |
68.49 |
| Total Income |
3,317.33 |
3,207.79 |
2,920.97 |
| Total Expenditure |
2,947.78 |
2,733.76 |
2,510.76 |
| PBIDT |
369.55 |
474.03 |
410.21 |
| Interest |
218.95 |
195.46 |
190.16 |
| PBDT |
150.60 |
278.57 |
220.05 |
| Depreciation |
399.70 |
384.25 |
349.47 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-53.97 |
-26.46 |
-30.14 |
| Reported Profit After Tax |
-195.13 |
-79.22 |
-99.28 |
| Extra-ordinary Items |
-98.33 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-96.80 |
-79.22 |
-99.28 |
| EPS (Unit Curr.) |
-1.84 |
-0.75 |
-1.02 |
| EPS (Adj) (Unit Curr.) |
-1.84 |
-0.75 |
-1.02 |
| Calculated EPS (Unit Curr.) |
-1.82 |
-0.78 |
-0.98 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.82 |
-0.78 |
-0.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.29 |
-3.12 |
-3.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.29 |
-3.12 |
-3.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,071.16 |
1,015.02 |
1,015.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.30 |
15.00 |
14.38 |
| PBDTM(%) |
4.61 |
8.82 |
7.71 |
| PATM(%) |
-5.97 |
-2.51 |
-3.48 |