| Gross Sales |
61.44 |
46.09 |
56.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
61.44 |
46.09 |
56.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.69 |
1.99 |
1.70 |
| Total Income |
64.13 |
48.08 |
57.70 |
| Total Expenditure |
50.06 |
39.39 |
45.19 |
| PBIDT |
14.07 |
8.69 |
12.51 |
| Interest |
-0.42 |
0.01 |
0.22 |
| PBDT |
14.49 |
8.68 |
12.29 |
| Depreciation |
3.68 |
3.86 |
3.85 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.75 |
1.43 |
2.34 |
| Reported Profit After Tax |
7.06 |
3.39 |
6.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.06 |
3.39 |
6.11 |
| EPS (Unit Curr.) |
0.85 |
0.41 |
0.74 |
| EPS (Adj) (Unit Curr.) |
0.85 |
0.41 |
0.74 |
| Calculated EPS (Unit Curr.) |
0.85 |
0.41 |
0.74 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
0.41 |
0.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.41 |
1.64 |
2.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.41 |
1.64 |
2.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.41 |
41.41 |
41.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.90 |
18.85 |
22.34 |
| PBDTM(%) |
23.58 |
18.83 |
21.95 |
| PATM(%) |
11.49 |
7.36 |
10.91 |