| Gross Sales |
62.01 |
55.51 |
61.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.01 |
55.51 |
61.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.42 |
2.33 |
2.69 |
| Total Income |
63.43 |
57.84 |
64.13 |
| Total Expenditure |
50.44 |
45.76 |
50.06 |
| PBIDT |
12.99 |
12.08 |
14.07 |
| Interest |
0.00 |
0.00 |
-0.42 |
| PBDT |
12.99 |
12.08 |
14.49 |
| Depreciation |
4.01 |
3.98 |
3.68 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.28 |
2.28 |
3.75 |
| Reported Profit After Tax |
6.70 |
5.83 |
7.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.70 |
5.83 |
7.06 |
| EPS (Unit Curr.) |
0.81 |
0.70 |
0.85 |
| EPS (Adj) (Unit Curr.) |
0.81 |
0.70 |
0.85 |
| Calculated EPS (Unit Curr.) |
0.81 |
0.70 |
0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
0.70 |
0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.23 |
2.81 |
3.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.23 |
2.81 |
3.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.41 |
41.41 |
41.41 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.95 |
21.76 |
22.90 |
| PBDTM(%) |
20.95 |
21.76 |
23.58 |
| PATM(%) |
10.80 |
10.50 |
11.49 |